JPY 1554.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 72.87 Billion | 68.13 Billion | 64.29 Billion | 57.13 Billion | 67.37 Billion | 70.25 Billion |
Cost of Revenue | 57.98 Billion | 57.87 Billion | 53.22 Billion | 49.5 Billion | 55.75 Billion | 58.15 Billion |
Gross Profit | 14.89 Billion | 10.26 Billion | 11.06 Billion | 7.62 Billion | 11.61 Billion | 12.09 Billion |
Operating Expenses | 10.75 Billion | 10.39 Billion | 10.61 Billion | 10.37 Billion | 11.36 Billion | 11.8 Billion |
Selling, General and Administrative Expenses | 9.87 Billion | 5.15 Billion | 5.06 Billion | 5.26 Billion | 6.16 Billion | 6.49 Billion |
Research and Development Expenses | 425 Million | 430 Million | 367 Million | 384 Million | 389 Million | 399 Million |
Other Expenses | 455 Million | -148 Million | -135 Million | -111 Million | 41 Million | 138 Million |
Cost and Expenses | 68.42 Billion | 68.27 Billion | 63.83 Billion | 59.88 Billion | 67.11 Billion | 69.96 Billion |
Operating Income | 4.45 Billion | -142 Million | 444 Million | -2.75 Billion | 250 Million | 282 Million |
Interest Expense | 238 Million | 261 Million | 314 Million | 393 Million | 439 Million | 422 Million |
Income Tax Expense | 2.06 Billion | -828 Million | 466 Million | -568 Million | 82 Million | 782 Million |
Earnings before Tax | 14.35 Billion | -4.01 Billion | -9.28 Billion | -5.94 Billion | -137 Million | 955 Million |
Net Income | 12.26 Billion | -3 Billion | -9.65 Billion | -5.31 Billion | -151 Million | 166 Million |
Earnings Per Share Basic | 1200.76 | -294.46 | -944.97 | -520.22 | -14.41 | 15.82 |
Earnings Per Share Diluted | 1200.76 | -294.46 | -944.97 | -520.22 | -14.41 | 15.82 |
Weighted Average Shares Outstanding | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.48 Million | 10.49 Million |
Weighted Average Shares Outstanding (Diluted) | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.48 Million | 10.49 Million |
Gross Margin | 0.20 | 0.15 | 0.17 | 0.13 | 0.17 | 0.17 |
EBIT Margin | 0.11 | 0.02 | 0.02 | 0.00 | 0.08 | 0.08 |
Profit Margin | 0.17 | -0.04 | -0.15 | -0.09 | -0.00 | 0.00 |
EBITDA | 7.91 Billion | 323 Million | -4.03 Billion | -571 Million | 5.03 Billion | 4.68 Billion |
Earnings Before Tax Margin | 0.06 | -0.00 | 0.01 | -0.05 | 0.00 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.01 Billion | 72.87 Billion | 17.11 Billion | 18.91 Billion | 18.02 Billion | 18.81 Billion |
Cost of Revenue | 14.8 Billion | 57.98 Billion | 14.44 Billion | 14.59 Billion | 14.24 Billion | 14.38 Billion |
Gross Profit | 4.2 Billion | 14.89 Billion | 2.67 Billion | 4.31 Billion | 3.77 Billion | 4.43 Billion |
Operating Expenses | 2.76 Billion | 10.6 Billion | 3 Billion | 2.78 Billion | 2.57 Billion | 2.42 Billion |
Selling, General and Administrative Expenses | 2.76 Billion | - | 2.82 Billion | 2.66 Billion | 2.48 Billion | 2.42 Billion |
Research and Development Expenses | - | - | 160 Million | 93 Million | 94 Million | 78 Million |
Other Expenses | 1 Million | -318 Million | -22 Million | -23 Million | -9 Million | 184 Million |
Cost and Expenses | 17.56 Billion | 68.58 Billion | 17.45 Billion | 17.38 Billion | 16.82 Billion | 16.8 Billion |
Operating Income | 1.44 Billion | 4.28 Billion | -332 Million | 1.53 Billion | 1.2 Billion | 2 Billion |
Interest Expense | 51 Million | 238 Million | 58 Million | 59 Million | 60 Million | 61 Million |
Income Tax Expense | 419 Million | 2.06 Billion | -428 Million | 612 Million | 117 Million | 1.76 Billion |
Earnings before Tax | 1.79 Billion | 14.35 Billion | -650 Million | 3.35 Billion | 1.25 Billion | 10.39 Billion |
Net Income | 1.36 Billion | 12.26 Billion | -230 Million | 2.73 Billion | 1.13 Billion | 8.62 Billion |
Earnings Per Share Basic | 134.07 | - | -22.52 | 267.74 | 110.95 | 844.48 |
Earnings Per Share Diluted | 134.07 | - | -22.52 | 267.74 | 110.95 | 844.48 |
Weighted Average Shares Outstanding | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million |
Weighted Average Shares Outstanding (Diluted) | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million | 10.21 Million |
Gross Margin | 0.22 | 0.20 | 0.16 | 0.23 | 0.21 | 0.24 |
EBIT Margin | 0.12 | - | 0.04 | 0.13 | 0.06 | 0.27 |
Profit Margin | 0.07 | 0.17 | -0.01 | 0.14 | 0.06 | 0.46 |
EBITDA | 2.33 Billion | - | 612 Million | 2.42 Billion | 1.16 Billion | 5.05 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | -0.02 | 0.08 | 0.07 | 0.11 |
BRYN
6849
6608
GROW
4212
SIMAT