Bairong Inc. (6608.HK)
HKD 7.98
(1.92%)
HKD 7.98
(1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.68 Billion | 2.05 Billion | 1.62 Billion | 1.13 Billion | 1.26 Billion | 858.49 Million |
| Cost of Revenue | 726.38 Million | 573.05 Million | 428.83 Million | 298.39 Million | 290.15 Million | 232.83 Million |
| Gross Profit | 1.95 Billion | 1.48 Billion | 1.19 Billion | 838.13 Million | 971.79 Million | 625.65 Million |
| Operating Expenses | 1.64 Billion | 1.39 Billion | 1.07 Billion | 831.23 Million | 997.23 Million | 673.39 Million |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.05 Billion | 838.75 Million | 639.41 Million | 643.54 Million | 382.15 Million |
| Research and Development Expenses | 378.78 Million | 369.64 Million | 252 Million | 201.02 Million | 216.41 Million | 176.17 Million |
| Other Expenses | -62.64 Million | -24.77 Million | -13.42 Million | -9.2 Million | 137.27 Million | -146.01 Million |
| Cost and Expenses | 2.37 Billion | 1.97 Billion | 1.5 Billion | 1.12 Billion | 1.28 Billion | 906.23 Million |
| Operating Income | 346.76 Million | 170.47 Million | 117.29 Million | 6.9 Million | -25.44 Million | -39.85 Million |
| Interest Expense | 16.3 Million | 12.97 Million | 8.6 Million | 10.85 Million | 11.25 Million | 3.93 Million |
| Income Tax Expense | 958 Thousand | -718 Thousand | 7.38 Million | -1.53 Million | -3.66 Million | -2.94 Million |
| Earnings before Tax | 336.21 Million | 228.58 Million | -3.59 Billion | -110.59 Million | -97.8 Million | -184.87 Million |
| Net Income | 340.45 Million | 239.66 Million | -3.6 Billion | -109.06 Million | -94.14 Million | -179.1 Million |
| Earnings Per Share Basic | 0.68 | 0.50 | -9.16 | -0.22 | -0.19 | -0.36 |
| Earnings Per Share Diluted | 0.68 | 0.47 | -9.16 | -0.22 | -0.19 | -0.36 |
| Weighted Average Shares Outstanding | 500.67 Million | 509.91 Million | 393.29 Million | 495.28 Million | 495.28 Million | 495.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.16 Million | 514.11 Million | 393.29 Million | 495.28 Million | 495.28 Million | 495.28 Million |
| Gross Margin | 0.73 | 0.72 | 0.74 | 0.74 | 0.77 | 0.73 |
| EBIT Margin | 0.16 | 0.12 | -2.21 | -0.04 | -0.02 | -0.18 |
| Profit Margin | 0.13 | 0.12 | -2.22 | -0.10 | -0.07 | -0.21 |
| EBITDA | 429.73 Million | 256.28 Million | 191.41 Million | 24.37 Million | -13.89 Million | -42.37 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.07 | 0.01 | -0.02 | -0.05 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 2.68 Billion | 718.94 Million | 718.94 Million | 621.51 Million | 621.51 Million | 554.49 Million |
| Cost of Revenue | 726.38 Million | 192.77 Million | 192.77 Million | 173.55 Million | 173.55 Million | 152.76 Million |
| Gross Profit | 1.95 Billion | 526.16 Million | 526.16 Million | 447.95 Million | 447.95 Million | 401.73 Million |
| Operating Expenses | 1.64 Billion | 478.61 Million | 478.61 Million | 361.28 Million | 361.28 Million | 349.19 Million |
| Selling, General and Administrative Expenses | - | 378.95 Million | 378.95 Million | 293.56 Million | 293.56 Million | 266.82 Million |
| Research and Development Expenses | - | 88.35 Million | 88.35 Million | 101.03 Million | 101.03 Million | 104.85 Million |
| Other Expenses | - | - | - | 4.65 Million | - | 10.17 Million |
| Cost and Expenses | 2.37 Billion | 671.39 Million | 671.39 Million | 534.84 Million | 534.84 Million | 501.95 Million |
| Operating Income | 346.76 Million | 71.48 Million | 71.48 Million | 71.25 Million | 71.25 Million | 44.93 Million |
| Interest Expense | 16.3 Million | - | - | 8.57 Million | - | 7.52 Million |
| Income Tax Expense | 958 Thousand | 386.5 Thousand | 386.5 Thousand | 92.5 Thousand | 92.5 Thousand | 1.56 Million |
| Earnings before Tax | 336.21 Million | 64.61 Million | 64.61 Million | 103.49 Million | 103.49 Million | 69.53 Million |
| Net Income | 340.45 Million | 67.6 Million | 67.6 Million | 102.62 Million | 102.62 Million | 70.36 Million |
| Earnings Per Share Basic | - | 0.13 | 0.13 | 0.21 | 0.21 | 0.14 |
| Earnings Per Share Diluted | - | 0.14 | 0.14 | 0.20 | 0.20 | 0.14 |
| Weighted Average Shares Outstanding | 500.67 Million | 503.07 Million | 503.07 Million | 500.61 Million | 500.61 Million | 502.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.16 Million | 494.79 Million | 494.79 Million | 503.53 Million | 503.53 Million | 513.44 Million |
| Gross Margin | 0.73 | 0.73 | 0.73 | 0.72 | 0.72 | 0.72 |
| EBIT Margin | - | 0.11 | 0.11 | 0.13 | 0.13 | 0.09 |
| Profit Margin | 0.13 | 0.09 | 0.09 | 0.17 | 0.17 | 0.13 |
| EBITDA | - | 77.66 Million | 77.66 Million | 78.01 Million | 78.01 Million | 51.09 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.10 | 0.11 | 0.11 | 0.08 |
TAEE11
1127
TASEF
5210
BRYN
6849