USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.01 Million | 4.7 Million | 4.14 Million | 3.28 Million | 2.42 Million | 2.33 Million |
Cost of Revenue | 627.54 Thousand | 1.56 Million | 1.32 Million | 947.21 Thousand | 559.57 Thousand | 406.86 Thousand |
Gross Profit | 1.38 Million | 3.13 Million | 2.82 Million | 2.33 Million | 1.86 Million | 1.92 Million |
Operating Expenses | 1.38 Million | 3.13 Million | 10.2 Million | 9.75 Million | 11.09 Million | 11.95 Million |
Selling, General and Administrative Expenses | 3.57 Million | 6.01 Million | 5.04 Million | 4.42 Million | 5.71 Million | 5.85 Million |
Research and Development Expenses | - | - | - | 64.52 Thousand | 45.7 Thousand | 19.64 Thousand |
Other Expenses | -2.18 Million | - | 847.96 Thousand | 1.59 Million | 56.87 Thousand | 83.91 Thousand |
Cost and Expenses | 2.01 Million | 7.58 Million | 11.53 Million | 10.7 Million | 11.65 Million | 12.35 Million |
Operating Income | - | -2.82 Million | -6.52 Million | -5.86 Million | -9.21 Million | -10 Million |
Interest Expense | 1.42 Million | 1.68 Million | 725.99 Thousand | 749.24 Thousand | 477.96 Thousand | 25.96 Thousand |
Income Tax Expense | - | - | -3.07 Million | -1.61 Million | -27.79 Thousand | -73.68 Thousand |
Earnings before Tax | -18.34 Million | -18.53 Million | -7.25 Million | -6.61 Million | -9.7 Million | -10.02 Million |
Net Income | -13.13 Million | -5.71 Million | -2.6 Million | -2.68 Million | -3.89 Million | -4.25 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 712.66 Million | 683.24 Million | 679.54 Million | 619.6 Million | 540.59 Million | 508.87 Million |
Weighted Average Shares Outstanding (Diluted) | 712.66 Million | 683.21 Million | 679.54 Million | 619.6 Million | 540.59 Million | 508.87 Million |
Gross Margin | 0.69 | 0.67 | 0.68 | 0.71 | 0.77 | 0.83 |
EBIT Margin | -7.72 | -3.35 | -1.23 | -1.39 | -3.26 | -3.81 |
Profit Margin | -6.51 | -1.22 | -0.63 | -0.82 | -1.60 | -1.82 |
EBITDA | -15.56 Million | -15.75 Million | -5.11 Million | -4.57 Million | -7.93 Million | -8.9 Million |
Earnings Before Tax Margin | - | -0.60 | -1.57 | -1.79 | -3.80 | -4.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 458.74 Thousand | 458.74 Thousand | 1.61 Million | 4.7 Million | 809.63 Thousand | 3.08 Million |
Cost of Revenue | 146.28 Thousand | 146.28 Thousand | 2.71 Million | 7.17 Million | 287.42 Thousand | 4.45 Million |
Gross Profit | 312.46 Thousand | 312.46 Thousand | -1.1 Million | -2.47 Million | 522.2 Thousand | -1.36 Million |
Operating Expenses | 1.24 Million | 2.03 Million | 2.48 Million | 4.26 Million | 2.72 Million | 1.78 Million |
Selling, General and Administrative Expenses | 1.24 Million | 1.24 Million | 2.49 Million | - | 1.25 Million | 1.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3980.00 | 4210.00 | - | - |
Cost and Expenses | 1.38 Million | 2.18 Million | 5.2 Million | 11.44 Million | 3.01 Million | 6.23 Million |
Operating Income | -928.46 Thousand | -1.71 Million | -3.59 Million | -6.73 Million | -1.79 Million | -3.14 Million |
Interest Expense | 727.29 Thousand | - | 844.17 Thousand | 1.68 Million | - | 837.03 Thousand |
Income Tax Expense | -2.67 Million | -1.33 Million | -3.51 Million | -12.81 Million | -1.75 Million | -9.3 Million |
Earnings before Tax | -2.08 Million | -2.08 Million | -5.25 Million | -18.53 Million | -2.62 Million | -13.27 Million |
Net Income | -745.16 Thousand | -745.16 Thousand | -1.74 Million | -5.71 Million | -871.73 Thousand | -3.97 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 713.07 Million | 713.07 Million | 712.4 Million | 683.21 Million | 905.22 Million | 679.54 Million |
Weighted Average Shares Outstanding (Diluted) | 712.73 Million | 712.73 Million | 712.4 Million | 683.21 Million | 904.34 Million | 679.54 Million |
Gross Margin | 0.68 | 0.68 | -0.68 | -0.53 | 0.64 | -0.44 |
EBIT Margin | -3.06 | -3.06 | -1.99 | - | -1.98 | -0.79 |
Profit Margin | -1.62 | -1.62 | -1.08 | -1.22 | -1.08 | -1.29 |
EBITDA | -1.4 Million | -1.4 Million | -3.2 Million | - | -1.6 Million | -2.42 Million |
Earnings Before Tax Margin | -2.02 | -3.75 | -2.22 | -1.43 | -2.21 | -1.02 |
TL0
RELIGARE
7480
6608
TAEE11
1127