BRL 32.65
(-3.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.36 Billion | 2.61 Billion | 3.47 Billion | 3.56 Billion | 1.79 Billion | 1.63 Billion |
Cost of Revenue | 1.24 Billion | 498.44 Million | 648.98 Million | 1.04 Billion | 574.01 Million | 362.35 Million |
Gross Profit | 2.12 Billion | 2.11 Billion | 2.82 Billion | 2.51 Billion | 1.22 Billion | 1.27 Billion |
Operating Expenses | 191.52 Million | 241.66 Million | 169.24 Million | 152.54 Million | 132.09 Million | 144.28 Million |
Selling, General and Administrative Expenses | 191.52 Million | 38.4 Million | 40.16 Million | 32.38 Million | 32.52 Million | 30.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 203.26 Million | 129.08 Million | 120.16 Million | 99.57 Million | 114.19 Million |
Cost and Expenses | 1.42 Billion | 740.11 Million | 818.23 Million | 1.2 Billion | 706.11 Million | 506.63 Million |
Operating Income | 1.93 Billion | 2.33 Billion | 3.04 Billion | 3.04 Billion | 1.09 Billion | 1.12 Billion |
Interest Expense | 782.71 Million | 623.5 Million | 388.48 Million | 326.55 Million | 234.85 Million | 175.79 Million |
Income Tax Expense | 63.42 Million | 254.51 Million | 411.43 Million | 456.25 Million | 143.88 Million | 147.36 Million |
Earnings before Tax | 1.43 Billion | 1.7 Billion | 2.62 Billion | 2.71 Billion | 1.14 Billion | 1.21 Billion |
Net Income | 1.36 Billion | 1.44 Billion | 2.21 Billion | 2.26 Billion | 1 Billion | 1.07 Billion |
Earnings Per Share Basic | 3.97 | 4.21 | 6.43 | 6.57 | 3.21 | 3.11 |
Earnings Per Share Diluted | 3.97 | 4.21 | 6.43 | 6.57 | 3.21 | 3.11 |
Weighted Average Shares Outstanding | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million |
Weighted Average Shares Outstanding (Diluted) | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million |
Gross Margin | 0.63 | 0.81 | 0.81 | 0.71 | 0.68 | 0.78 |
EBIT Margin | 0.66 | 0.90 | 0.88 | 0.86 | 0.77 | 0.85 |
Profit Margin | 0.41 | 0.55 | 0.64 | 0.64 | 0.56 | 0.66 |
EBITDA | 2.23 Billion | 2.35 Billion | 3.07 Billion | 3.06 Billion | 1.5 Billion | 1.13 Billion |
Earnings Before Tax Margin | 0.58 | 0.89 | 0.88 | 0.86 | 0.61 | 0.69 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 911.1 Million | 731.32 Million | 3.36 Billion | 1.3 Billion | 686.46 Million | 678.6 Million |
Cost of Revenue | 343.91 Million | 119.15 Million | 1.24 Billion | 638.67 Million | 255.4 Million | 240.19 Million |
Gross Profit | 567.19 Million | 612.16 Million | 2.12 Billion | 665.45 Million | 431.06 Million | 438.41 Million |
Operating Expenses | 52.53 Million | 58.69 Million | 213.82 Million | 85.08 Million | 35.44 Million | 49.04 Million |
Selling, General and Administrative Expenses | 9.52 Million | 11.36 Million | - | 16.32 Million | 12.13 Million | 12.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 43 Million | - | - | - | - | - |
Cost and Expenses | 396.44 Million | 177.84 Million | 1.45 Billion | 723.75 Million | 290.85 Million | 289.23 Million |
Operating Income | 607.41 Million | 579.93 Million | 2.21 Billion | 823.85 Million | 405.42 Million | 391.88 Million |
Interest Expense | 194.11 Million | 198.1 Million | 782.71 Million | 197.37 Million | 205.66 Million | 201.1 Million |
Income Tax Expense | 40.47 Million | 32.82 Million | 63.42 Million | 36.35 Million | -41.2 Million | 7.12 Million |
Earnings before Tax | 443.61 Million | 406.85 Million | 1.43 Billion | 518.05 Million | 237.73 Million | 227.45 Million |
Net Income | 403.13 Million | 374.02 Million | 1.36 Billion | 481.69 Million | 278.94 Million | 221.63 Million |
Earnings Per Share Basic | 1.17 | 1.09 | - | 1.40 | 0.81 | 0.64 |
Earnings Per Share Diluted | 1.17 | 1.09 | - | 1.40 | 0.81 | 0.64 |
Weighted Average Shares Outstanding | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million |
Weighted Average Shares Outstanding (Diluted) | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million | 344.49 Million |
Gross Margin | 0.62 | 0.84 | 0.63 | 0.51 | 0.63 | 0.65 |
EBIT Margin | 0.67 | 0.80 | - | 0.64 | 0.60 | 0.58 |
Profit Margin | 0.44 | 0.51 | 0.41 | 0.37 | 0.41 | 0.33 |
EBITDA | 612.7 Million | 584.56 Million | - | 828.98 Million | 409.19 Million | 395.67 Million |
Earnings Before Tax Margin | 0.67 | 0.79 | 0.66 | 0.63 | 0.59 | 0.58 |
1127
TASEF
TL0
BRYN
6849
6608