Shunten International (Holdings) Limited (0932.HK)
HKD 0.03
(0.0%)
HKD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 235.58 Million | 216.12 Million | 162.99 Million | 223.14 Million | 318.13 Million | 393.48 Million |
| Cost of Revenue | 51.37 Million | 49.81 Million | 50.44 Million | 61.69 Million | 82.41 Million | 137.87 Million |
| Gross Profit | 184.21 Million | 166.31 Million | 112.54 Million | 161.44 Million | 235.71 Million | 255.61 Million |
| Operating Expenses | 171.86 Million | 132.7 Million | 115.43 Million | 148.22 Million | 260.66 Million | 324.59 Million |
| Selling, General and Administrative Expenses | 158.5 Million | 132.7 Million | 116.39 Million | 161.31 Million | 253.56 Million | 287.58 Million |
| Research and Development Expenses | - | - | 1.58 Million | 3.66 Million | 3.96 Million | 4.54 Million |
| Other Expenses | 13.35 Million | 15.83 Million | 26.18 Million | -2.46 Million | 26.49 Million | 11.57 Million |
| Cost and Expenses | 223.23 Million | 182.52 Million | 165.88 Million | 209.92 Million | 343.08 Million | 462.47 Million |
| Operating Income | 12.35 Million | 48.73 Million | -28.76 Million | -101.14 Million | -18.25 Million | 20.47 Million |
| Interest Expense | 7.77 Million | 4.96 Million | 12.88 Million | 15.18 Million | 37.22 Million | 20.96 Million |
| Income Tax Expense | 4.05 Million | 2.59 Million | 2.74 Million | 7.77 Million | 1.5 Million | 10.21 Million |
| Earnings before Tax | 4.57 Million | 43.76 Million | -41.64 Million | -116.32 Million | -55.48 Million | -493 Thousand |
| Net Income | 571 Thousand | 41.03 Million | -43.88 Million | -127.37 Million | -139.69 Million | -4.34 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | -0.02 | -0.05 | -0.06 | -0.00 |
| Earnings Per Share Diluted | 0.00 | 0.01 | -0.02 | -0.05 | -0.06 | -0.00 |
| Weighted Average Shares Outstanding | 3.12 Billion | 3.1 Billion | 2.87 Billion | 2.56 Billion | 2.36 Billion | 2.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Billion | 3.1 Billion | 2.87 Billion | 2.56 Billion | 2.36 Billion | 2.12 Billion |
| Gross Margin | 0.78 | 0.77 | 0.69 | 0.72 | 0.74 | 0.65 |
| EBIT Margin | 0.15 | 0.23 | 0.19 | -0.03 | -0.05 | -0.09 |
| Profit Margin | 0.00 | 0.19 | -0.27 | -0.57 | -0.44 | -0.01 |
| EBITDA | 34.82 Million | 55.23 Million | -18.47 Million | -76.59 Million | 44.89 Million | 34.96 Million |
| Earnings Before Tax Margin | 0.05 | 0.23 | -0.18 | -0.45 | -0.06 | 0.05 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 53.78 Million | 235.58 Million | 53.78 Million | 128.01 Million | 64 Million | 216.12 Million |
| Cost of Revenue | 10.76 Million | 51.37 Million | 10.76 Million | 29.84 Million | 14.92 Million | 49.81 Million |
| Gross Profit | 43.02 Million | 184.21 Million | 43.02 Million | 98.16 Million | 49.08 Million | 166.31 Million |
| Operating Expenses | 36.84 Million | 158.5 Million | 45.6 Million | 77.05 Million | 40.35 Million | 132.7 Million |
| Selling, General and Administrative Expenses | 40.72 Million | - | 40.72 Million | 77.05 Million | 38.52 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.87 Million | 874 Thousand | - | - | - | 15.83 Million |
| Cost and Expenses | 47.61 Million | 209.87 Million | 56.36 Million | 106.9 Million | 55.28 Million | 182.52 Million |
| Operating Income | 6.17 Million | 25.7 Million | 4.54 Million | 21.11 Million | 8.74 Million | 48.73 Million |
| Interest Expense | 3.88 Million | 7.77 Million | - | 3.89 Million | - | 4.96 Million |
| Income Tax Expense | 649.5 Thousand | 4.05 Million | 649.5 Thousand | 2.75 Million | 1.37 Million | 2.59 Million |
| Earnings before Tax | -4.49 Million | 4.57 Million | -4.49 Million | 13.55 Million | 6.77 Million | 43.76 Million |
| Net Income | -5.13 Million | 571 Thousand | -5.13 Million | 10.84 Million | 5.42 Million | 41.03 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | 0.00 | 0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 3.09 Billion | 3.1 Billion | 3.09 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion | 3.1 Billion |
| Gross Margin | 0.80 | 0.78 | 0.80 | 0.77 | 0.77 | 0.77 |
| EBIT Margin | 0.10 | - | 0.10 | 0.20 | 0.16 | - |
| Profit Margin | -0.10 | 0.00 | -0.10 | 0.08 | 0.08 | 0.19 |
| EBITDA | 5.3 Million | - | 5.3 Million | 26.04 Million | 10.07 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.08 | 0.16 | 0.14 | 0.23 |
9950
012200
GROW
LOGC
FCBC
CRLO