USD 6.65
(-4.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 287 Million | 571 Million | 2.08 Billion | 2.54 Billion | - | - |
Cost of Revenue | 228 Million | 405 Million | 977 Million | 947 Million | - | - |
Gross Profit | 59 Million | 166 Million | 1.1 Billion | 1.59 Billion | - | - |
Operating Expenses | 387 Million | 564 Million | 1.47 Billion | 2.22 Billion | 41.04 Million | 17.94 Million |
Selling, General and Administrative Expenses | 235 Million | 370 Million | 1.26 Billion | 2 Billion | 10.38 Million | 6.86 Million |
Research and Development Expenses | 152 Million | 194 Million | 208 Million | 222 Million | 30.65 Million | 11.07 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 615 Million | 969 Million | 2.45 Billion | 3.17 Billion | 41.04 Million | 17.94 Million |
Operating Income | -328 Million | -398 Million | -367 Million | -631 Million | -41.04 Million | -17.94 Million |
Interest Expense | - | - | 1.07 Million | 1.09 Million | 546 Thousand | 567 Thousand |
Income Tax Expense | 5 Million | 1 Million | 10 Million | 2 Million | 22 Thousand | 86 Thousand |
Earnings before Tax | -312 Million | -383 Million | -351 Million | -743 Million | -40.1 Million | -17.53 Million |
Net Income | -317 Million | -384 Million | -361 Million | -745 Million | -40.12 Million | -17.62 Million |
Earnings Per Share Basic | -13.36 | -17.13 | -17.22 | -175.98 | -1.78 | -3.04 |
Earnings Per Share Diluted | -13.36 | -17.13 | -17.22 | -175.98 | -1.78 | -3.04 |
Weighted Average Shares Outstanding | 23.73 Million | 22.41 Million | 20.96 Million | 4.23 Million | 22.6 Million | 5.8 Million |
Weighted Average Shares Outstanding (Diluted) | 23.73 Million | 22.41 Million | 20.96 Million | 4.23 Million | 22.6 Million | 5.8 Million |
Gross Margin | 0.21 | 0.29 | 0.53 | 0.63 | - | - |
EBIT Margin | -1.13 | -0.69 | -0.17 | -0.20 | - | - |
Profit Margin | -1.10 | -0.67 | -0.17 | -0.29 | - | - |
EBITDA | -324 Million | -392 Million | -358 Million | -619 Million | -134 Million | -215 Million |
Earnings Before Tax Margin | -1.14 | -0.70 | -0.18 | -0.25 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7 Million | 36 Million | 287 Million | 53 Million | 60 Million | 78 Million |
Cost of Revenue | 6 Million | 30 Million | 228 Million | 44 Million | 46 Million | 62 Million |
Gross Profit | 1 Million | 6 Million | 59 Million | 9 Million | 14 Million | 16 Million |
Operating Expenses | 20 Million | 59 Million | 387 Million | 81 Million | 94 Million | 99 Million |
Selling, General and Administrative Expenses | 16 Million | 37 Million | - | 56 Million | 56 Million | 61 Million |
Research and Development Expenses | 4 Million | 22 Million | - | 25 Million | 38 Million | 38 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26 Million | 89 Million | 615 Million | 125 Million | 140 Million | 161 Million |
Operating Income | -19 Million | -53 Million | -328 Million | -72 Million | -80 Million | -83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2 Million | 6 Million | 5 Million | -1 Million | 3 Million | 3 Million |
Earnings before Tax | -13 Million | -53 Million | -312 Million | -69 Million | -77 Million | -77 Million |
Net Income | -13 Million | -59 Million | -317 Million | -68 Million | -80 Million | -80 Million |
Earnings Per Share Basic | -0.50 | -2.43 | - | -2.86 | -3.35 | -3.38 |
Earnings Per Share Diluted | -0.50 | -2.43 | - | -2.86 | -3.35 | -3.38 |
Weighted Average Shares Outstanding | 25.85 Million | 24.31 Million | 23.73 Million | 23.81 Million | 23.89 Million | 23.65 Million |
Weighted Average Shares Outstanding (Diluted) | 25.85 Million | 24.31 Million | 23.73 Million | 23.81 Million | 23.89 Million | 23.65 Million |
Gross Margin | 0.14 | 0.17 | 0.21 | 0.17 | 0.23 | 0.21 |
EBIT Margin | -3.29 | -1.44 | - | -1.34 | -1.32 | -1.05 |
Profit Margin | -1.86 | -1.64 | -1.10 | -1.28 | -1.33 | -1.03 |
EBITDA | -23 Million | -52 Million | - | -71 Million | -79 Million | -82 Million |
Earnings Before Tax Margin | -2.71 | -1.47 | -1.14 | -1.36 | -1.33 | -1.06 |
FCBC
CRLO
0932
OIZ
NVLG
6291