Analog Integrations Corporation (6291.TWO)
TWD 96.0
(0.1%)
TWD 96.0
(0.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.16 Billion | 1.41 Billion | 1.04 Billion | 940.54 Million | 153.02 Million |
| Cost of Revenue | 1.37 Billion | 954.57 Million | 767.06 Million | 714.08 Million | 122.49 Million |
| Gross Profit | 795.05 Million | 462.25 Million | 276.61 Million | 226.45 Million | 30.52 Million |
| Operating Expenses | 795.05 Million | 272.91 Million | 205.15 Million | 195.42 Million | 66.85 Million |
| Selling, General and Administrative Expenses | 210.49 Million | 221.29 Million | 142.46 Million | 130.27 Million | 48.37 Million |
| Research and Development Expenses | 47.65 Million | 51.62 Million | 62.69 Million | 65.15 Million | 18.48 Million |
| Other Expenses | - | 49.75 Million | 29.02 Million | 16.62 Million | - |
| Cost and Expenses | 1.63 Billion | 1.22 Billion | 972.22 Million | 909.51 Million | 189.35 Million |
| Operating Income | 552.83 Million | 246.08 Million | 102.63 Million | 57.84 Million | -36.33 Million |
| Interest Expense | 3.18 Million | 3.55 Million | 3.4 Million | 4.09 Million | 635 Thousand |
| Income Tax Expense | 118.02 Million | 59.35 Million | 5.46 Million | 3.47 Million | 1.06 Million |
| Earnings before Tax | 550.15 Million | 240 Million | 99.49 Million | 49.44 Million | -35.71 Million |
| Net Income | 433.38 Million | 180.44 Million | 37.75 Million | 20.1 Million | -36.78 Million |
| Earnings Per Share Basic | 10.32 | 4.63 | 1.79 | 1.11 | -2.45 |
| Earnings Per Share Diluted | 10.28 | 4.62 | 1.79 | 1.11 | -2.44 |
| Weighted Average Shares Outstanding | 42 Million | 38.99 Million | 31.61 Million | 18 Million | 15.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.15 Million | 39.09 Million | 31.61 Million | 18 Million | 15.07 Million |
| Gross Margin | 0.37 | 0.33 | 0.27 | 0.24 | 0.20 |
| EBIT Margin | 0.27 | 0.19 | 0.12 | 0.09 | -0.21 |
| Profit Margin | 0.20 | 0.13 | 0.04 | 0.02 | -0.24 |
| EBITDA | 580.86 Million | 276.23 Million | 127.56 Million | 84.96 Million | -26.44 Million |
| Earnings Before Tax Margin | 0.25 | 0.17 | 0.10 | 0.06 | -0.24 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 414.76 Million | 379.32 Million | 2.16 Billion | 565.63 Million | 677.9 Million | 517.42 Million |
| Cost of Revenue | 267.48 Million | 247.65 Million | 1.37 Billion | 365.77 Million | 413.08 Million | 344.43 Million |
| Gross Profit | 147.27 Million | 131.66 Million | 795.05 Million | 199.86 Million | 264.82 Million | 172.98 Million |
| Operating Expenses | 63.81 Million | 63.28 Million | 258.14 Million | 65.82 Million | 78.89 Million | 69.01 Million |
| Selling, General and Administrative Expenses | 51.47 Million | 51.64 Million | - | 55.62 Million | 67.23 Million | 57.44 Million |
| Research and Development Expenses | 12.33 Million | 11.64 Million | - | 10.2 Million | 11.66 Million | 11.56 Million |
| Other Expenses | 15.36 Million | 34.19 Million | 100 Thousand | -36.35 Million | 28.27 Million | 13.5 Million |
| Cost and Expenses | 331.3 Million | 310.94 Million | 1.63 Billion | 431.59 Million | 491.98 Million | 413.44 Million |
| Operating Income | 103.34 Million | 104.43 Million | 552.83 Million | 102.19 Million | 216.44 Million | 123.52 Million |
| Interest Expense | 1.27 Million | 1.15 Million | 3.18 Million | 1.11 Million | 986 Thousand | 675 Thousand |
| Income Tax Expense | 15.98 Million | 18.67 Million | 118.02 Million | 17.77 Million | 43.51 Million | 30.78 Million |
| Earnings before Tax | 101.76 Million | 102.87 Million | 550.15 Million | 102.07 Million | 215.07 Million | 122.48 Million |
| Net Income | 85.88 Million | 84.24 Million | 433.38 Million | 84.43 Million | 171.59 Million | 92.79 Million |
| Earnings Per Share Basic | 2.04 | 2.01 | - | 2.01 | 4.09 | 2.21 |
| Earnings Per Share Diluted | 2.04 | 2.00 | - | 2.01 | 4.08 | 2.21 |
| Weighted Average Shares Outstanding | 42.1 Million | 42 Million | 42 Million | 42 Million | 41.95 Million | 41.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.1 Million | 42.02 Million | 42.15 Million | 42.09 Million | 42.05 Million | 41.98 Million |
| Gross Margin | 0.36 | 0.35 | 0.37 | 0.35 | 0.39 | 0.33 |
| EBIT Margin | 0.27 | 0.30 | - | 0.19 | 0.33 | 0.25 |
| Profit Margin | 0.21 | 0.22 | 0.20 | 0.15 | 0.25 | 0.18 |
| EBITDA | 112.68 Million | 113.92 Million | - | 109.27 Million | 223.31 Million | 130.64 Million |
| Earnings Before Tax Margin | 0.25 | 0.28 | 0.25 | 0.18 | 0.32 | 0.24 |
LOGC
FCBC
CRLO
TRITN
OIZ
NVLG