THB 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 768.08 Million | 691.79 Million | 598.23 Million | 1.36 Billion | 1.16 Billion | 2.27 Billion |
Cost of Revenue | 759.47 Million | 689.42 Million | 846.65 Million | 1.2 Billion | 1.1 Billion | 2.15 Billion |
Gross Profit | 8.61 Million | 2.36 Million | -248.41 Million | 164.71 Million | 68.36 Million | 116.67 Million |
Operating Expenses | -241.71 Million | 156.55 Million | 146.94 Million | 141.47 Million | 120.65 Million | 119.33 Million |
Selling, General and Administrative Expenses | 246.14 Million | 157.86 Million | 149.91 Million | 144.73 Million | 122.61 Million | 119.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -459.45 Million | -1.31 Million | -2.96 Million | -3.26 Million | -1.95 Million | 40.52 Million |
Cost and Expenses | 1 Billion | 845.98 Million | 993.6 Million | 1.34 Billion | 1.22 Billion | 2.27 Billion |
Operating Income | -231.78 Million | -154.18 Million | -427.75 Million | 73.81 Million | -5.68 Million | -2.66 Million |
Interest Expense | 36.96 Million | 27.88 Million | 22.83 Million | 10.83 Million | 2.48 Million | 4.43 Million |
Income Tax Expense | 3.15 Million | -4.79 Million | -31.93 Million | 11.67 Million | 2.67 Million | 6.29 Million |
Earnings before Tax | -314.85 Million | -93.13 Million | -502.13 Million | 52.69 Million | 41.2 Million | 122.96 Million |
Net Income | -297.65 Million | -88.33 Million | -470.19 Million | 35.73 Million | 32.35 Million | 148.65 Million |
Earnings Per Share Basic | -0.03 | -0.01 | -0.04 | 0.00 | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.03 | -0.01 | -0.04 | 0.00 | 0.00 | 0.02 |
Weighted Average Shares Outstanding | 11.12 Billion | 11.12 Billion | 10.47 Billion | 9.63 Billion | 8.77 Billion | 8.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.12 Billion | 11.12 Billion | 10.47 Billion | 9.78 Billion | 9.2 Billion | 8.44 Billion |
Gross Margin | 0.01 | 0.00 | -0.42 | 0.12 | 0.06 | 0.05 |
EBIT Margin | -0.24 | -0.10 | -0.49 | 0.09 | 0.04 | 0.04 |
Profit Margin | -0.39 | -0.13 | -0.79 | 0.03 | 0.03 | 0.07 |
EBITDA | -187.14 Million | 58.83 Million | -384.04 Million | 126.57 Million | 97.58 Million | 182.71 Million |
Earnings Before Tax Margin | -0.30 | -0.22 | -0.72 | 0.05 | -0.00 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 109.17 Million | 176.09 Million | 199.8 Million | 769.89 Million | 193.81 Million | 170.09 Million |
Cost of Revenue | 157.32 Million | 109.74 Million | 209.56 Million | 741.72 Million | 176.45 Million | 177.66 Million |
Gross Profit | -48.14 Million | 66.34 Million | -9.75 Million | 28.16 Million | 17.35 Million | -7.56 Million |
Operating Expenses | 337.17 Million | 51.35 Million | 91.58 Million | 263.88 Million | 36.52 Million | 43.87 Million |
Selling, General and Administrative Expenses | 326.87 Million | 46.84 Million | 88.19 Million | - | 37.18 Million | 44.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.3 Million | -4.5 Million | -3.38 Million | -17.74 Million | 2.76 Million | 4.64 Million |
Cost and Expenses | 494.5 Million | 161.09 Million | 301.14 Million | 1 Billion | 212.98 Million | 221.54 Million |
Operating Income | -385.32 Million | 14.99 Million | -101.34 Million | -235.72 Million | -48.65 Million | -46.61 Million |
Interest Expense | 7.94 Million | 8.81 Million | 9.76 Million | 36.96 Million | 9.52 Million | 9.24 Million |
Income Tax Expense | 240.02 Thousand | 4.66 Million | 541.69 Thousand | 3.15 Million | 319.69 Thousand | -787.46 Thousand |
Earnings before Tax | -390.7 Million | -30.61 Million | -132.96 Million | -314.85 Million | -84.61 Million | -67.01 Million |
Net Income | -378.36 Million | -28.08 Million | -121.03 Million | -297.65 Million | -81.66 Million | -57.19 Million |
Earnings Per Share Basic | -0.03 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion | 11.12 Billion |
Gross Margin | -0.44 | 0.38 | -0.05 | 0.04 | 0.09 | -0.04 |
EBIT Margin | -3.32 | 0.22 | -0.40 | - | -0.01 | -0.14 |
Profit Margin | -3.47 | -0.16 | -0.61 | -0.39 | -0.42 | -0.34 |
EBITDA | -362.62 Million | 38.88 Million | -80.04 Million | - | -2.06 Million | -23.36 Million |
Earnings Before Tax Margin | -3.53 | 0.09 | -0.51 | -0.31 | -0.25 | -0.27 |
OIZ
NVLG
6291
KMPR
JAPAY
189300