USD 63.71
(-3.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.91 Billion | 5.57 Billion | 5.79 Billion | 5.2 Billion | 5.03 Billion | 3.72 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.91 Billion | 5.57 Billion | 5.79 Billion | 5.2 Billion | 5.03 Billion | 3.72 Billion |
Operating Expenses | 4.91 Billion | 5.96 Billion | -6.04 Billion | -4.78 Billion | -4.41 Billion | -3.48 Billion |
Selling, General and Administrative Expenses | 413 Million | 358.4 Million | 339.5 Million | 371.5 Million | 278 Million | 368.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.5 Billion | 5.96 Billion | -6.38 Billion | -5.15 Billion | -4.69 Billion | -3.71 Billion |
Cost and Expenses | 4.91 Billion | 5.96 Billion | 6.03 Billion | 4.69 Billion | 4.37 Billion | 3.52 Billion |
Operating Income | - | 44.7 Million | -250.1 Million | 415.5 Million | 626.1 Million | 244.2 Million |
Interest Expense | 56.1 Million | 257.6 Million | 219.4 Million | 36 Million | 42.5 Million | 43.4 Million |
Income Tax Expense | -74.8 Million | -88.3 Million | -124.8 Million | 100.2 Million | 130.5 Million | 10.7 Million |
Earnings before Tax | -347.1 Million | -389.5 Million | -245.3 Million | 510.1 Million | 661.6 Million | 199.1 Million |
Net Income | -272.1 Million | -301.2 Million | -120.5 Million | 409.9 Million | 531.1 Million | 190.1 Million |
Earnings Per Share Basic | -4.25 | -4.72 | -1.88 | 6.24 | 8.04 | 3.27 |
Earnings Per Share Diluted | -4.25 | -4.72 | -1.88 | 6.14 | 7.96 | 3.24 |
Weighted Average Shares Outstanding | 64.02 Million | 63.82 Million | 64.26 Million | 65.63 Million | 65.88 Million | 58.14 Million |
Weighted Average Shares Outstanding (Diluted) | 64.02 Million | 63.82 Million | 64.26 Million | 66.72 Million | 66.54 Million | 58.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.05 | 0.02 | -0.03 | 0.09 | 0.14 | 0.11 |
Profit Margin | -0.06 | -0.05 | -0.02 | 0.08 | 0.11 | 0.05 |
EBITDA | -232.4 Million | -245.4 Million | -105.7 Million | 601.1 Million | 766.6 Million | 414.4 Million |
Earnings Before Tax Margin | - | 0.01 | -0.04 | 0.08 | 0.12 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 1.13 Billion | 1.14 Billion | 1.18 Billion | 4.91 Billion | 1.19 Billion |
Cost of Revenue | - | 100 Thousand | - | - | -29.5 Million | - |
Gross Profit | 1.17 Billion | 1.12 Billion | 1.14 Billion | 1.18 Billion | 4.94 Billion | 1.19 Billion |
Operating Expenses | -1.08 Billion | 241.6 Million | 240.7 Million | -1.11 Billion | -5.29 Billion | -1.39 Billion |
Selling, General and Administrative Expenses | - | 81.9 Million | 85.3 Million | 88.2 Million | - | 156.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.08 Billion | -241.6 Million | -240.7 Million | -1.2 Billion | -5.7 Billion | -1.39 Billion |
Cost and Expenses | -1.08 Billion | -986 Million | -996.7 Million | 1.11 Billion | 5.26 Billion | -1.39 Billion |
Operating Income | 90.7 Million | 141.5 Million | 146.4 Million | 61.7 Million | -347.1 Million | -190.8 Million |
Interest Expense | 64.59 Million | 13.9 Million | 14 Million | 13.9 Million | 56.1 Million | 156 Million |
Income Tax Expense | -18.5 Million | 17.5 Million | 16.39 Million | 12.2 Million | -74.8 Million | -44.4 Million |
Earnings before Tax | 90.7 Million | 91.9 Million | 86.6 Million | 63.5 Million | -347.1 Million | -190.8 Million |
Net Income | 109.2 Million | 75.4 Million | 71.3 Million | 51.4 Million | -272.1 Million | -190.8 Million |
Earnings Per Share Basic | 1.70 | 1.17 | 1.11 | 0.80 | - | -2.98 |
Earnings Per Share Diluted | 1.68 | 1.16 | 1.10 | 0.80 | - | -2.98 |
Weighted Average Shares Outstanding | 64.39 Million | 64.39 Million | 64.25 Million | 64.08 Million | 64.02 Million | 64.05 Million |
Weighted Average Shares Outstanding (Diluted) | 64.89 Million | 64.89 Million | 64.77 Million | 64.56 Million | 64.02 Million | 64.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.01 | 1.00 |
EBIT Margin | 0.08 | -0.04 | -0.05 | 0.06 | - | -0.16 |
Profit Margin | 0.09 | 0.07 | 0.06 | 0.04 | -0.06 | -0.16 |
EBITDA | 90.7 Million | -48.6 Million | -58.7 Million | 70.2 Million | - | -190.8 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.13 | 0.05 | -0.07 | -0.16 |
JAPAY
189300
TRITN
2104
MKL
6248