Mighty Kingdom Limited (MKL.AX)
AUD 0.05
(0.0%)
AUD 0.05
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.1 Million | 6.93 Million | 4.89 Million | 3.27 Million | 2.53 Million | 2.13 Million |
| Cost of Revenue | 723.98 Thousand | 16.37 Million | 15.18 Million | 9.09 Million | 5.59 Million | 4.76 Million |
| Gross Profit | 4.37 Million | -9.44 Million | -10.28 Million | -5.81 Million | -3.06 Million | -2.63 Million |
| Operating Expenses | 2.81 Million | 2.28 Million | 2.99 Million | 3.85 Million | 1.59 Million | 762.33 Thousand |
| Selling, General and Administrative Expenses | 2.81 Million | 2.28 Million | 2.01 Million | 2.78 Million | 732.89 Thousand | 714.18 Thousand |
| Research and Development Expenses | 723.98 Thousand | 976.73 Thousand | 1.23 Million | 1.07 Million | 872.06 Thousand | 48.14 Thousand |
| Other Expenses | -1.39 Million | 2.88 Million | 247.22 Thousand | 10.67 Thousand | 6100.00 | - |
| Cost and Expenses | 11.94 Million | 18.66 Million | 18.18 Million | 12.94 Million | 7.19 Million | 5.53 Million |
| Operating Income | -6.84 Million | -11.73 Million | -13.28 Million | -9.66 Million | -4.66 Million | -3.39 Million |
| Interest Expense | 187.79 Thousand | 31.75 Thousand | 74.48 Thousand | 171.07 Thousand | 86.2 Thousand | 91.47 Thousand |
| Income Tax Expense | - | -1.51 Million | -1.95 Million | -1.01 Million | -567.56 Thousand | 31.62 Thousand |
| Earnings before Tax | -6.99 Million | -10.61 Million | -12.82 Million | -8.15 Million | -4.15 Million | -2.07 Million |
| Net Income | -6.99 Million | -9.09 Million | -10.86 Million | -7.14 Million | -3.58 Million | -2.1 Million |
| Earnings Per Share Basic | -0.12 | -0.24 | -0.47 | -0.34 | -0.17 | -0.10 |
| Earnings Per Share Diluted | -0.12 | -0.24 | -0.47 | -0.34 | -0.17 | -0.10 |
| Weighted Average Shares Outstanding | 57.76 Million | 38.67 Million | 22.99 Million | 21.1 Million | 21.1 Million | 21.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.76 Million | 38.67 Million | 22.99 Million | 21.1 Million | 21.1 Million | 21.1 Million |
| Gross Margin | 0.86 | -1.36 | -2.10 | -1.77 | -1.21 | -1.23 |
| EBIT Margin | -1.24 | -1.60 | -2.59 | -2.89 | -1.78 | -1.57 |
| Profit Margin | -1.37 | -1.31 | -2.22 | -2.18 | -1.42 | -0.99 |
| EBITDA | -6.33 Million | -8.24 Million | -10.14 Million | -6.75 Million | -3.91 Million | -1.95 Million |
| Earnings Before Tax Margin | -1.34 | -1.69 | -2.71 | -2.95 | -1.84 | -1.59 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.1 Million | 1.37 Million | 3.72 Million | 6.93 Million | 4.42 Million | 2.5 Million |
| Cost of Revenue | 11.51 Million | 5.77 Million | 5.73 Million | 16.37 Million | 7.32 Million | 487.8 Thousand |
| Gross Profit | -6.4 Million | -4.39 Million | -2 Million | -9.44 Million | -2.9 Million | 2.01 Million |
| Operating Expenses | 2.81 Million | 1.44 Million | 658.88 Thousand | 2.28 Million | 976.36 Thousand | 10.01 Million |
| Selling, General and Administrative Expenses | - | 1.44 Million | 1.37 Million | - | 976.36 Thousand | 9.52 Million |
| Research and Development Expenses | - | 338.99 Thousand | 384.99 Thousand | - | 488.92 Thousand | 487.8 Thousand |
| Other Expenses | - | -194.36 Thousand | 714.51 Thousand | 2.88 Million | - | - |
| Cost and Expenses | 14.32 Million | 7.21 Million | 6.39 Million | 18.66 Million | 8.3 Million | 10.35 Million |
| Operating Income | -9.22 Million | -5.84 Million | -2.66 Million | -11.73 Million | -3.87 Million | -7.85 Million |
| Interest Expense | 187.79 Thousand | 131.16 Thousand | 56.63 Thousand | 31.75 Thousand | 12.77 Thousand | 18.97 Thousand |
| Income Tax Expense | -5.00 | 280.45 Thousand | -280.45 Thousand | -1.51 Million | -804.14 Thousand | -712.43 Thousand |
| Earnings before Tax | -6.99 Million | -4.67 Million | -2.31 Million | -10.61 Million | -2.98 Million | -7.62 Million |
| Net Income | -6.99 Million | -4.95 Million | -2.03 Million | -9.09 Million | -2.17 Million | -6.91 Million |
| Earnings Per Share Basic | - | -0.09 | -0.06 | - | -0.04 | -0.24 |
| Earnings Per Share Diluted | - | -0.09 | -0.06 | - | -0.04 | -0.24 |
| Weighted Average Shares Outstanding | 57.76 Million | 57.76 Million | 35.09 Million | 580.14 Million | 53.11 Million | 28.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 57.76 Million | 57.76 Million | 35.09 Million | 580.14 Million | 53.11 Million | 28.23 Million |
| Gross Margin | -1.26 | -3.20 | -0.54 | -1.36 | -0.66 | 0.81 |
| EBIT Margin | - | -4.13 | -0.63 | - | -0.81 | -3.00 |
| Profit Margin | -1.37 | -3.61 | -0.54 | -1.31 | -0.49 | -2.76 |
| EBITDA | - | -5.67 Million | -2.36 Million | - | -3.56 Million | -7.5 Million |
| Earnings Before Tax Margin | -1.81 | -4.25 | -0.72 | -1.69 | -0.88 | -3.13 |
6248
KMPR
JAPAY
EFK
4482
2104