EUR 0.41
(6.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 26.13 Million | 34.38 Million | 35.37 Million | 38.43 Million | 51.12 Million | 68.27 Million |
Total Current Assets | 6.95 Million | 17.23 Million | 16.88 Million | 20.16 Million | 29.14 Million | 51.71 Million |
Cash And Short Term Investments | 966 Thousand | 1.79 Million | 2.47 Million | 5.08 Million | 2.99 Million | 2.88 Million |
Cash and Cash Equivalents | 966 Thousand | 1.79 Million | 2.47 Million | 5.08 Million | 2.99 Million | 2.88 Million |
Short Term Investments | - | -242 Thousand | -231 Thousand | -663 Thousand | -835 Thousand | 2.88 Million |
Net Receivables | 5.48 Million | 13.85 Million | 12.09 Million | 13.26 Million | 24.27 Million | 43.53 Million |
Inventory | 393 Thousand | 1.55 Million | 2.23 Million | 1.75 Million | 1.86 Million | 5.27 Million |
Other Current Assets | 114 Thousand | 21 Thousand | 77 Thousand | 56 Thousand | 14 Thousand | 22 Thousand |
Total Non-Current Assets | 19.17 Million | 17.15 Million | 18.48 Million | 18.26 Million | 21.98 Million | 16.55 Million |
Net PPE | 538 Thousand | 457 Thousand | 1.07 Million | 1.35 Million | 3.04 Million | 1.49 Million |
Good Will And Intangible Assets | 3.06 Million | 15.43 Million | 16.22 Million | 15.41 Million | 17.32 Million | 12.29 Million |
Good Will | 10.25 Million | 13.35 Million | 13.35 Million | 12.35 Million | 14.8 Million | 11.66 Million |
Intangible Assets | 3.05 Million | 2.08 Million | 2.87 Million | 3.05 Million | 2.52 Million | 628 Thousand |
Long-Term Investments | 2.87 Million | 247 Thousand | 239 Thousand | 671 Thousand | 842 Thousand | 1.59 Million |
Tax Assets | 903 Thousand | 1.01 Million | 949 Thousand | 829 Thousand | 783 Thousand | 1.17 Million |
Other Non Current Assets | 11.8 Million | -2000.00 | - | -2000.00 | -3000.00 | - |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 24.75 Million | 38.66 Million | 37.67 Million | 38.1 Million | 52.73 Million | 59.86 Million |
Total Current Liabilities | 17.42 Million | 27.17 Million | 24.51 Million | 24.65 Million | 48.02 Million | 52.39 Million |
Account Payables | 6.79 Million | 11.95 Million | 10.93 Million | 13.59 Million | 20.62 Million | 24.05 Million |
Tax Payables | 575 Thousand | 5.42 Million | 3.19 Million | 3.21 Million | 4.1 Million | 2.82 Million |
Short Term Debt | 4.67 Million | 7.41 Million | 7.38 Million | 3.59 Million | 16.13 Million | 16 Million |
Deferred Revenue | 2.29 Million | 976 Thousand | 1.66 Million | 682 Thousand | 1.05 Million | 12 Thousand |
Other Current Liabilities | 3.65 Million | 6.82 Million | 4.53 Million | 6.78 Million | 10.2 Million | 12.31 Million |
Total Non Current Liabilities | 7.32 Million | 11.48 Million | 13.15 Million | 13.45 Million | 4.71 Million | 7.47 Million |
Long-Term Debt | 6.6 Million | 10.9 Million | 12 Million | 11.76 Million | 3.78 Million | 6.66 Million |
Deferred Revenue Non Current | - | 8.33 Million | 6.12 Million | 5.03 Million | 32.97 Million | 33.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 728 Thousand | -7.89 Million | -5.15 Million | -3.72 Million | -32.04 Million | -32.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.37 Million | -4.27 Million | -2.29 Million | 325 Thousand | -1.6 Million | 8.4 Million |
Stock Holders Equity | 1.37 Million | -4.31 Million | -2.29 Million | 325 Thousand | -1.6 Million | 8.4 Million |
Common Stock | 6.65 Million | 4.39 Million | 4.39 Million | 4.14 Million | 3.66 Million | 3.2 Million |
Retained Earnings | -31.44 Million | -30.91 Million | -28.79 Million | -24.18 Million | -21.44 Million | -5.66 Million |
Accumulated other comprehensive income | 26.16 Million | 22.2 Million | 22.1 Million | 20.36 Million | 16.17 Million | 10.86 Million |
Common Stock Equity | 1.37 Million | -4.31 Million | -2.29 Million | 325 Thousand | -1.6 Million | 8.4 Million |
Capital Lease Obligation | 96 Thousand | 265 Thousand | 2.43 Million | 1 Million | 1.89 Million | 71 Thousand |
Total Investments | 2.87 Million | 5000.00 | 8000.00 | 8000.00 | 7000.00 | 5000.00 |
Total Debt | 11.37 Million | 18.31 Million | 19.38 Million | 15.35 Million | 19.92 Million | 22.67 Million |
Net Debt | 10.41 Million | 16.52 Million | 16.91 Million | 10.27 Million | 16.93 Million | 19.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.89 Million | 22.89 Million | 26.13 Million | 26.13 Million | 38.3 Million | 37.44 Million |
Total Current Assets | 3.33 Million | 3.33 Million | 6.95 Million | 6.95 Million | 21.05 Million | 20.08 Million |
Cash And Short Term Investments | 93 Thousand | 93 Thousand | 966 Thousand | 966 Thousand | 1.26 Million | 3.06 Million |
Cash and Cash Equivalents | 93 Thousand | 93 Thousand | 966 Thousand | 966 Thousand | 1.26 Million | 3.06 Million |
Short Term Investments | - | - | - | -816 Thousand | - | - |
Net Receivables | 2.3 Million | 2.3 Million | 5.48 Million | 5.48 Million | 13.64 Million | 16.05 Million |
Inventory | 207 Thousand | 207 Thousand | 393 Thousand | 393 Thousand | 1.17 Million | 953 Thousand |
Other Current Assets | 450 Thousand | 450 Thousand | 114 Thousand | 114 Thousand | 4.97 Million | 16 Thousand |
Total Non-Current Assets | 19.55 Million | 19.55 Million | 19.17 Million | 19.17 Million | 17.25 Million | 17.37 Million |
Net PPE | 618 Thousand | 618 Thousand | 538 Thousand | 539 Thousand | 755 Thousand | 663 Thousand |
Good Will And Intangible Assets | 14.91 Million | 14.91 Million | 3.06 Million | 3.06 Million | 15.18 Million | 15.4 Million |
Good Will | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Thousand | 13.35 Million | 13.35 Million |
Intangible Assets | 4.65 Million | 4.65 Million | 3.05 Million | 3.05 Million | 1.83 Million | 2.04 Million |
Long-Term Investments | 2.05 Million | 2.05 Million | 2.87 Million | 2.86 Million | 261 Thousand | 261 Thousand |
Tax Assets | - | - | 903 Thousand | 903 Thousand | 1.05 Million | 1.05 Million |
Other Non Current Assets | 1.97 Million | 1.97 Million | 11.8 Million | 11.8 Million | 1000.00 | - |
Other Assets | - | - | - | - | - | -23 Thousand |
Total Liabilities | 22.66 Million | 22.66 Million | 24.75 Million | -3.28 Million | 41.85 Million | 41.14 Million |
Total Current Liabilities | 16.26 Million | 16.26 Million | 17.42 Million | 10.79 Million | 30.58 Million | 29.54 Million |
Account Payables | 7.05 Million | 7.05 Million | 6.79 Million | 9.09 Million | 14.66 Million | 13.3 Million |
Tax Payables | - | - | 575 Thousand | 254 Thousand | 8.05 Million | 7.73 Million |
Short Term Debt | 4.34 Million | 4.34 Million | 4.67 Million | 4.53 Million | 6.91 Million | 7.57 Million |
Deferred Revenue | 2.5 Million | 2.5 Million | 2.29 Million | -4.53 Million | -6.91 Million | - |
Other Current Liabilities | 2.36 Million | 4.87 Million | 3.65 Million | 1.69 Million | 15.92 Million | 8.67 Million |
Total Non Current Liabilities | 6.4 Million | 6.4 Million | 7.32 Million | -14.07 Million | 11.26 Million | 11.6 Million |
Long-Term Debt | 5.63 Million | 5.63 Million | 6.6 Million | 6.74 Million | 10.82 Million | 11.13 Million |
Deferred Revenue Non Current | - | - | - | - | -10.82 Million | 382 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 766 Thousand | 766 Thousand | 728 Thousand | -20.81 Million | 11.17 Million | -22 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 222 Thousand | 222 Thousand | 1.37 Million | 29.41 Million | -3.55 Million | -3.7 Million |
Stock Holders Equity | 222 Thousand | 222 Thousand | 1.37 Million | 29.41 Million | -3.59 Million | -3.74 Million |
Common Stock | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 4.39 Million | 4.39 Million |
Retained Earnings | -32.6 Million | -32.6 Million | -31.44 Million | -3.94 Million | -32.1 Million | -30.81 Million |
Accumulated other comprehensive income | 26.16 Million | 26.16 Million | 26.16 Million | 26.16 Million | 24.11 Million | 22.67 Million |
Common Stock Equity | 222 Thousand | 222 Thousand | 1.37 Million | 29.41 Million | -3.59 Million | -3.74 Million |
Capital Lease Obligation | 296 Thousand | 296 Thousand | 96 Thousand | 328 Thousand | - | 455 Thousand |
Total Investments | 2.05 Million | 2.05 Million | 2.87 Million | 2.05 Million | 261 Thousand | 261 Thousand |
Total Debt | 9.97 Million | 9.97 Million | 11.37 Million | 11.27 Million | 17.74 Million | 18.7 Million |
Net Debt | 9.88 Million | 9.88 Million | 10.41 Million | 10.3 Million | 16.48 Million | 15.63 Million |
2484
SPPL
SFIGA
OMV
CRI
8516