EUR 36.54
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.66 Billion | 56.42 Billion | 53.79 Billion | 49.27 Billion | 40.37 Billion | 36.96 Billion |
Total Current Assets | 17.43 Billion | 23.18 Billion | 20.07 Billion | 12.26 Billion | 11.42 Billion | 12.06 Billion |
Cash And Short Term Investments | 6.92 Billion | 9.55 Billion | 6.34 Billion | 3.61 Billion | 3.56 Billion | 4.51 Billion |
Cash and Cash Equivalents | 6.92 Billion | 8.09 Billion | 5.05 Billion | 2.85 Billion | 2.93 Billion | 4.02 Billion |
Short Term Investments | 1.38 Billion | 1.46 Billion | 1.29 Billion | 765 Million | 629 Million | 484 Million |
Net Receivables | 3.5 Billion | 8.37 Billion | 10.39 Billion | 6.07 Billion | 5.85 Billion | 5.85 Billion |
Inventory | 3.52 Billion | 4.83 Billion | 3.15 Billion | 2.35 Billion | 1.84 Billion | 1.57 Billion |
Other Current Assets | 3.48 Billion | 417 Million | 186 Million | 215 Million | 168 Million | 126 Million |
Total Non-Current Assets | 33.23 Billion | 33.24 Billion | 33.72 Billion | 37 Billion | 28.94 Billion | 24.89 Billion |
Net PPE | 20.08 Billion | 20.19 Billion | 19.53 Billion | 20.46 Billion | 18.97 Billion | 17.02 Billion |
Good Will And Intangible Assets | 1.5 Billion | 1.63 Billion | 2.19 Billion | 2.18 Billion | 1.66 Billion | 1.41 Billion |
Good Will | 384 Million | 585 Million | 562 Million | 531 Million | 622 Million | 420 Million |
Intangible Assets | 1.77 Billion | 1.04 Billion | 1.63 Billion | 1.65 Billion | 1.04 Billion | 990 Million |
Long-Term Investments | 8.37 Billion | 6.32 Billion | 6.54 Billion | 8.96 Billion | 5.89 Billion | 3.98 Billion |
Tax Assets | 1.16 Billion | 1.15 Billion | 1.26 Billion | 1.17 Billion | 686 Million | 759 Million |
Other Non Current Assets | 2.11 Billion | 3.94 Billion | 4.19 Billion | 4.21 Billion | 1.72 Billion | 1.72 Billion |
Other Assets | - | 4 Million | - | -1 Million | -1 Million | - |
Total Liabilities | 27.77 Billion | 29.8 Billion | 31.8 Billion | 29.37 Billion | 23.51 Billion | 21.62 Billion |
Total Current Liabilities | 9.84 Billion | 14.02 Billion | 14.58 Billion | 10.78 Billion | 9.55 Billion | 9.7 Billion |
Account Payables | 3.95 Billion | 5.25 Billion | 4.86 Billion | 4.3 Billion | 4.15 Billion | 4.4 Billion |
Tax Payables | 859 Million | 3.48 Billion | 2.32 Billion | 885 Million | 1.03 Billion | 1.04 Billion |
Short Term Debt | 1.14 Billion | 1.57 Billion | 1.27 Billion | 1.69 Billion | 808 Million | 857 Million |
Deferred Revenue | 859 Million | 205 Million | 8.16 Billion | 4.61 Billion | 4.46 Billion | 1.04 Billion |
Other Current Liabilities | 3.88 Billion | 6.98 Billion | 283 Million | 165 Million | 123 Million | 3.39 Billion |
Total Non Current Liabilities | 17.93 Billion | 15.77 Billion | 17.21 Billion | 18.59 Billion | 13.96 Billion | 11.91 Billion |
Long-Term Debt | 9.06 Billion | 8.71 Billion | 9.57 Billion | 10.24 Billion | 6.81 Billion | 5.18 Billion |
Deferred Revenue Non Current | 66 Million | 32 Million | 4 Million | 117 Million | 142 Million | 129 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.84 Billion | 5.84 Billion | 6.32 Billion | 7 Billion | 5.87 Billion | 5.87 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.88 Billion | 26.62 Billion | 21.99 Billion | 19.89 Billion | 16.86 Billion | 15.34 Billion |
Stock Holders Equity | 15.75 Billion | 19.14 Billion | 15.5 Billion | 13.73 Billion | 13.01 Billion | 11.9 Billion |
Common Stock | 327 Million | 327 Million | 327 Million | 327 Million | 327 Million | 327 Million |
Retained Earnings | 14.83 Billion | 15.07 Billion | 12 Billion | 10.5 Billion | 9.83 Billion | 8.83 Billion |
Accumulated other comprehensive income | 595 Million | 16.34 Billion | 12.69 Billion | 10.18 Billion | 10.7 Billion | 9.59 Billion |
Common Stock Equity | 15.75 Billion | 19.14 Billion | 15.5 Billion | 13.73 Billion | 13.01 Billion | 11.9 Billion |
Capital Lease Obligation | 1.4 Billion | 1.47 Billion | 1.01 Billion | 1.08 Billion | 1.05 Billion | 289 Million |
Total Investments | 8.37 Billion | 7.79 Billion | 7.83 Billion | 9.72 Billion | 6.52 Billion | 4.46 Billion |
Total Debt | 11.61 Billion | 10.28 Billion | 10.85 Billion | 11.93 Billion | 7.62 Billion | 6.04 Billion |
Net Debt | 4.69 Billion | 2.19 Billion | 5.8 Billion | 9.08 Billion | 4.69 Billion | 2.01 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 48.22 Billion | 47.98 Billion | 51.26 Billion | 50.66 Billion | 50.66 Billion | 50.6 Billion |
Total Current Assets | 14.64 Billion | 14.51 Billion | 18.2 Billion | 17.43 Billion | 17.43 Billion | 18.14 Billion |
Cash And Short Term Investments | 5.79 Billion | 5.29 Billion | 7.83 Billion | 6.92 Billion | 6.92 Billion | 10.01 Billion |
Cash and Cash Equivalents | 5.79 Billion | 5.29 Billion | 7.83 Billion | 6.92 Billion | 6.92 Billion | 7.78 Billion |
Short Term Investments | - | 1.37 Billion | 1.79 Billion | 1.38 Billion | 1.38 Billion | 2.23 Billion |
Net Receivables | 2.75 Billion | 2.96 Billion | 3.41 Billion | 3.5 Billion | 3.5 Billion | 3.19 Billion |
Inventory | 3.83 Billion | 3.83 Billion | 3.8 Billion | 3.52 Billion | 3.52 Billion | 4 Billion |
Other Current Assets | 2.25 Billion | 2.41 Billion | 3.15 Billion | 3.48 Billion | 3.48 Billion | 927 Million |
Total Non-Current Assets | 33.58 Billion | 33.47 Billion | 33.05 Billion | 33.23 Billion | 33.23 Billion | 32.46 Billion |
Net PPE | 20.11 Billion | 19.88 Billion | 19.98 Billion | 20.08 Billion | 20.08 Billion | 20.29 Billion |
Good Will And Intangible Assets | 2.05 Billion | 1.93 Billion | 1.9 Billion | 1.5 Billion | 1.5 Billion | 2.18 Billion |
Good Will | - | - | - | 384 Million | 384 Million | - |
Intangible Assets | - | 1.93 Billion | 1.9 Billion | 1.77 Billion | 1.77 Billion | 2.18 Billion |
Long-Term Investments | 8.1 Billion | 8.33 Billion | 8.08 Billion | 8.37 Billion | 8.37 Billion | 6.44 Billion |
Tax Assets | 1.15 Billion | 1.17 Billion | 1.14 Billion | 1.16 Billion | 1.16 Billion | 1.19 Billion |
Other Non Current Assets | 2.15 Billion | 2.14 Billion | 1.93 Billion | 2.11 Billion | 2.11 Billion | 2.34 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.08 Billion | 25.57 Billion | 27.61 Billion | 27.77 Billion | 27.77 Billion | 25.07 Billion |
Total Current Liabilities | 8.54 Billion | 8.55 Billion | 9.77 Billion | 9.84 Billion | 9.84 Billion | 10.51 Billion |
Account Payables | 3.44 Billion | 3.57 Billion | 3.78 Billion | 3.95 Billion | 3.95 Billion | 4.12 Billion |
Tax Payables | - | 623 Million | 917 Million | 859 Million | 859 Million | 1 Billion |
Short Term Debt | 1.1 Billion | 1.02 Billion | 1.16 Billion | 1.14 Billion | 1.14 Billion | 1.55 Billion |
Deferred Revenue | 618 Million | 623 Million | 917 Million | 859 Million | 859 Million | 3.34 Billion |
Other Current Liabilities | 3.37 Billion | 3.33 Billion | 3.9 Billion | 3.88 Billion | 3.88 Billion | 1.49 Billion |
Total Non Current Liabilities | 17.54 Billion | 17.02 Billion | 17.83 Billion | 17.93 Billion | 17.93 Billion | 14.55 Billion |
Long-Term Debt | 8.71 Billion | 8.26 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 7.97 Billion |
Deferred Revenue Non Current | 1.42 Billion | 1.41 Billion | 1.41 Billion | 66 Million | 66 Million | 5.24 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.41 Billion | 6.32 Billion | 6.41 Billion | 7.84 Billion | 7.84 Billion | 90 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.14 Billion | 22.41 Billion | 23.64 Billion | 22.88 Billion | 22.88 Billion | 25.53 Billion |
Stock Holders Equity | 14.99 Billion | 15.19 Billion | 16.32 Billion | 15.75 Billion | 15.75 Billion | 18.41 Billion |
Common Stock | 327 Million | 327 Million | 327 Million | 327 Million | 327 Million | 327 Million |
Retained Earnings | - | 14.04 Billion | 15.32 Billion | 14.83 Billion | 14.83 Billion | 14.67 Billion |
Accumulated other comprehensive income | 14.66 Billion | 14.86 Billion | 15.99 Billion | 595 Million | 595 Million | 15.6 Billion |
Common Stock Equity | 14.99 Billion | 15.19 Billion | 16.32 Billion | 15.75 Billion | 15.75 Billion | 18.41 Billion |
Capital Lease Obligation | - | 1.41 Billion | 1.41 Billion | 1.4 Billion | 1.4 Billion | 1.54 Billion |
Total Investments | 8.1 Billion | 8.33 Billion | 8.08 Billion | 8.37 Billion | 8.37 Billion | 8.67 Billion |
Total Debt | 9.82 Billion | 10.7 Billion | 11.63 Billion | 11.61 Billion | 11.61 Billion | 9.52 Billion |
Net Debt | 4.02 Billion | 5.41 Billion | 3.8 Billion | 4.69 Billion | 4.69 Billion | 1.74 Billion |
CRI
8516
GG
0867
MCRI
9364