EUR 10.3
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 857.2 Million | 885.2 Million | 932.3 Million | 884.4 Million | 664 Million | 626.1 Million |
Total Current Assets | 357.2 Million | 422.1 Million | 494.5 Million | 481.6 Million | 324 Million | 335.2 Million |
Cash And Short Term Investments | 94.3 Million | 133.2 Million | 225.9 Million | 229.3 Million | 93.9 Million | 110 Million |
Cash and Cash Equivalents | 91.1 Million | 121.7 Million | 219.2 Million | 209 Million | 93.9 Million | 110 Million |
Short Term Investments | 3.2 Million | 11.5 Million | 6.7 Million | 20.3 Million | -4.9 Million | 4.5 Million |
Net Receivables | 126.9 Million | -11.5 Million | 117.9 Million | 107.9 Million | 102.6 Million | 96.1 Million |
Inventory | 135.5 Million | 163.3 Million | 150.1 Million | 139.1 Million | 126.1 Million | 128.4 Million |
Other Current Assets | 500 Thousand | 137.1 Million | 600 Thousand | 1.1 Million | 1.4 Million | 700 Thousand |
Total Non-Current Assets | 500 Million | 463.1 Million | 437.8 Million | 402.8 Million | 340 Million | 290.9 Million |
Net PPE | 105 Million | 114 Million | 116.8 Million | 121.3 Million | 113.2 Million | 80.7 Million |
Good Will And Intangible Assets | 270.3 Million | 276 Million | 238.1 Million | 228.7 Million | 173.1 Million | 158.1 Million |
Good Will | 205 Million | 217.2 Million | 188.8 Million | 176.8 Million | 135.9 Million | 126.8 Million |
Intangible Assets | 65.3 Million | 58.8 Million | 49.3 Million | 51.9 Million | 37.2 Million | 31.3 Million |
Long-Term Investments | 38.6 Million | 9.2 Million | 32.1 Million | -5 Million | 19.3 Million | 19.5 Million |
Tax Assets | 61.3 Million | 48.1 Million | 42 Million | 35.6 Million | 33.4 Million | 32 Million |
Other Non Current Assets | 24.8 Million | 15.8 Million | 8.8 Million | 22.2 Million | 1 Million | 600 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 604.8 Million | 605.3 Million | 665.5 Million | 647.8 Million | 431.6 Million | 388.9 Million |
Total Current Liabilities | 236.3 Million | 303 Million | 291.1 Million | 273.6 Million | 189 Million | 194.1 Million |
Account Payables | 116.9 Million | 147.3 Million | 153.5 Million | 110.8 Million | 105.6 Million | 116.8 Million |
Tax Payables | 1.2 Million | 3 Million | 5.3 Million | 6.3 Million | 5.9 Million | 1 Million |
Short Term Debt | 57.4 Million | 78.9 Million | 47.9 Million | 57 Million | 31.9 Million | 33.1 Million |
Deferred Revenue | 8.1 Million | 9.4 Million | 18.2 Million | 33 Million | - | - |
Other Current Liabilities | 53.9 Million | 67.4 Million | 71.5 Million | 72.8 Million | 51.5 Million | 44.2 Million |
Total Non Current Liabilities | 368.49 Million | 302.3 Million | 374.4 Million | 374.2 Million | 242.6 Million | 194.8 Million |
Long-Term Debt | 313.9 Million | 266.1 Million | 327.2 Million | 337.1 Million | 210.8 Million | 169.1 Million |
Deferred Revenue Non Current | 13.4 Million | - | 28.4 Million | 17.2 Million | 18.7 Million | 17.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33 Million | 30.9 Million | 13.7 Million | 14.8 Million | 7.4 Million | 3.5 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 252.4 Million | 279.9 Million | 266.8 Million | 236.6 Million | 232.4 Million | 237.2 Million |
Stock Holders Equity | 252.5 Million | 279.7 Million | 267.4 Million | 237.4 Million | 232.4 Million | 237.2 Million |
Common Stock | 4 Million | 4 Million | 3.9 Million | 3.8 Million | 3.7 Million | 3.7 Million |
Retained Earnings | - | - | - | - | 179.8 Million | 182.9 Million |
Accumulated other comprehensive income | 156.89 Million | 193 Million | 182.3 Million | 175.7 Million | 179.8 Million | -3.6 Million |
Common Stock Equity | 252.5 Million | 279.7 Million | 267.4 Million | 237.4 Million | 232.4 Million | 237.2 Million |
Capital Lease Obligation | 13.4 Million | 30 Million | 31.9 Million | 38.1 Million | 26.4 Million | 5.3 Million |
Total Investments | 41.8 Million | 20.7 Million | 38.8 Million | 15.3 Million | 14.4 Million | 19.5 Million |
Total Debt | 384.7 Million | 345 Million | 375.1 Million | 394.1 Million | 242.7 Million | 202.2 Million |
Net Debt | 293.6 Million | 223.3 Million | 155.9 Million | 185.1 Million | 148.8 Million | 92.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 964.2 Million | 857.2 Million | 857.2 Million | 898.5 Million | 885.2 Million | 885.2 Million |
Total Current Assets | 404.9 Million | 357.2 Million | 357.2 Million | 412.2 Million | 422.1 Million | 422.1 Million |
Cash And Short Term Investments | 115.6 Million | 94.3 Million | 94.3 Million | 114.1 Million | 133.2 Million | 133.2 Million |
Cash and Cash Equivalents | 111.2 Million | 91.1 Million | 91.1 Million | 114.1 Million | 121.7 Million | 121.7 Million |
Short Term Investments | 4.4 Million | 3.2 Million | 3.2 Million | 11.8 Million | 11.5 Million | 11.5 Million |
Net Receivables | 97.6 Million | 126.9 Million | 126.9 Million | 133.69 Million | -11.5 Million | -11.5 Million |
Inventory | 143.7 Million | 135.5 Million | 135.5 Million | 156.4 Million | 163.3 Million | 163.3 Million |
Other Current Assets | 48 Million | 500 Thousand | 500 Thousand | 300 Thousand | 137.1 Million | 137.1 Million |
Total Non-Current Assets | 559.3 Million | 500 Million | 500 Million | 486.3 Million | 463.1 Million | 463.1 Million |
Net PPE | 167.7 Million | 105 Million | 105 Million | 111.7 Million | 114 Million | 114 Million |
Good Will And Intangible Assets | 296.3 Million | 270.3 Million | 270.3 Million | 272.2 Million | 276 Million | 276 Million |
Good Will | 210.4 Million | 205 Million | 205 Million | 212.2 Million | 217.2 Million | 217.2 Million |
Intangible Assets | 296.3 Million | 65.3 Million | 65.3 Million | 60 Million | 58.8 Million | 58.8 Million |
Long-Term Investments | 6.5 Million | 38.6 Million | 38.6 Million | 41.5 Million | 9.2 Million | 9.2 Million |
Tax Assets | 64.09 Million | 61.3 Million | 61.3 Million | 56.2 Million | 48.1 Million | 48.1 Million |
Other Non Current Assets | 24.7 Million | 24.8 Million | 24.8 Million | 4.7 Million | 15.8 Million | 15.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 672.1 Million | 604.8 Million | 604.8 Million | 631.8 Million | 605.3 Million | 605.3 Million |
Total Current Liabilities | 323.8 Million | 236.3 Million | 236.3 Million | 280.7 Million | 303 Million | 303 Million |
Account Payables | 161.8 Million | 116.9 Million | 116.9 Million | 151.9 Million | 147.3 Million | 147.3 Million |
Tax Payables | 2.3 Million | 1.2 Million | 1.2 Million | 2.5 Million | 3 Million | 3 Million |
Short Term Debt | 78.6 Million | 57.4 Million | 57.4 Million | 49.8 Million | 78.9 Million | 78.9 Million |
Deferred Revenue | 4.7 Million | 8.1 Million | 8.1 Million | 5.8 Million | 9.4 Million | 9.4 Million |
Other Current Liabilities | 78.7 Million | 53.9 Million | 53.9 Million | 73.2 Million | 67.4 Million | 67.4 Million |
Total Non Current Liabilities | 348.3 Million | 368.49 Million | 368.49 Million | 351.1 Million | 302.3 Million | 302.3 Million |
Long-Term Debt | 277.4 Million | 313.9 Million | 313.9 Million | 322.1 Million | 266.1 Million | 266.1 Million |
Deferred Revenue Non Current | 28.8 Million | 13.4 Million | 13.4 Million | 18.6 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.7 Million | 33 Million | 33 Million | 3.7 Million | 30.9 Million | 30.9 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 292.1 Million | 252.4 Million | 252.4 Million | 266.7 Million | 279.9 Million | 279.9 Million |
Stock Holders Equity | 292.2 Million | 252.5 Million | 252.5 Million | 266.7 Million | 279.7 Million | 279.7 Million |
Common Stock | 292.2 Million | 4 Million | 4 Million | 4.1 Million | 4 Million | 4 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 196.29 Million | 156.89 Million | 156.89 Million | 167.6 Million | 193 Million | 193 Million |
Common Stock Equity | 292.2 Million | 252.5 Million | 252.5 Million | 266.7 Million | 279.7 Million | 279.7 Million |
Capital Lease Obligation | 37.3 Million | 13.4 Million | 13.4 Million | 27.1 Million | 30 Million | 30 Million |
Total Investments | 10.9 Million | 41.8 Million | 41.8 Million | 41.5 Million | 20.7 Million | 20.7 Million |
Total Debt | 356 Million | 384.7 Million | 384.7 Million | 371.9 Million | 345 Million | 345 Million |
Net Debt | 244.8 Million | 293.6 Million | 293.6 Million | 257.8 Million | 223.3 Million | 223.3 Million |
8516
GG
2484
MCRI
9364
OMV