EUR 10.3
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 653.2 Million | 746.4 Million | 736.6 Million | 822 Million | 626.2 Million | 573.3 Million |
Cost of Revenue | 481.5 Million | 551.4 Million | 550.3 Million | 603 Million | 459.2 Million | 419 Million |
Gross Profit | 171.7 Million | 195 Million | 186.3 Million | 219 Million | 167 Million | 154.3 Million |
Operating Expenses | 149.7 Million | 147.5 Million | 140 Million | 149.7 Million | 128.4 Million | 106.1 Million |
Selling, General and Administrative Expenses | 140.5 Million | 145.4 Million | 130.1 Million | 134.9 Million | 121.5 Million | 101.4 Million |
Research and Development Expenses | 4.6 Million | 4.2 Million | 5.5 Million | 4.8 Million | 4.1 Million | 3.9 Million |
Other Expenses | 4.6 Million | -2.1 Million | 4.4 Million | 10 Million | 2.8 Million | 800 Thousand |
Cost and Expenses | 631.2 Million | 698.9 Million | 690.3 Million | 752.7 Million | 587.6 Million | 525.1 Million |
Operating Income | 22 Million | 38.5 Million | 41.2 Million | 55.8 Million | 31.9 Million | 42.2 Million |
Interest Expense | 24.8 Million | 16 Million | 14.2 Million | 12.3 Million | 11.7 Million | 9.3 Million |
Income Tax Expense | -11.1 Million | -2.5 Million | 500 Thousand | 4.3 Million | 4.9 Million | 5.1 Million |
Earnings before Tax | -7.7 Million | 19.4 Million | 31.3 Million | 46.3 Million | 20.4 Million | 31.6 Million |
Net Income | 1.5 Million | 22.1 Million | 30.6 Million | 41 Million | 15.1 Million | 26.6 Million |
Earnings Per Share Basic | 0.06 | 0.92 | 1.30 | 1.79 | 0.66 | 1.14 |
Earnings Per Share Diluted | 0.06 | 0.91 | 1.30 | 1.79 | 0.66 | 1.14 |
Weighted Average Shares Outstanding | 24.19 Million | 24.09 Million | 23.58 Million | 22.85 Million | 22.88 Million | 23.34 Million |
Weighted Average Shares Outstanding (Diluted) | 24.19 Million | 24.37 Million | 23.58 Million | 22.85 Million | 22.88 Million | 23.34 Million |
Gross Margin | 0.26 | 0.26 | 0.25 | 0.27 | 0.27 | 0.27 |
EBIT Margin | 0.07 | 0.10 | 0.11 | 0.12 | 0.10 | 0.11 |
Profit Margin | 0.00 | 0.03 | 0.04 | 0.05 | 0.02 | 0.05 |
EBITDA | 42.6 Million | 65.1 Million | 73.2 Million | 87.1 Million | 52.3 Million | 52.4 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | 0.07 | 0.05 | 0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 374.3 Million | 653.2 Million | 300.4 Million | 352.8 Million | 746.4 Million | 347.7 Million |
Cost of Revenue | 275 Million | 481.5 Million | 219.9 Million | 267 Million | 551.4 Million | 261.3 Million |
Gross Profit | 99.3 Million | 171.7 Million | 80.5 Million | 85.8 Million | 195 Million | 86.4 Million |
Operating Expenses | 89.1 Million | 158 Million | 70.3 Million | 74.8 Million | 147.5 Million | 69.7 Million |
Selling, General and Administrative Expenses | 79.8 Million | - | 68.2 Million | 72.3 Million | - | 67.9 Million |
Research and Development Expenses | 2.5 Million | - | 2.1 Million | 2.5 Million | - | 1.8 Million |
Other Expenses | 6.8 Million | - | - | - | -2.1 Million | - |
Cost and Expenses | 364.1 Million | 481.5 Million | 290.2 Million | 341.8 Million | 698.9 Million | 331 Million |
Operating Income | 10.2 Million | 171.7 Million | 10.2 Million | 11 Million | 38.5 Million | 16.7 Million |
Interest Expense | 15.7 Million | 29.7 Million | - | 11.1 Million | 16 Million | 8.8 Million |
Income Tax Expense | 2.8 Million | -11.1 Million | -4.6 Million | -6.5 Million | -2.5 Million | -5.1 Million |
Earnings before Tax | -5.6 Million | -9.9 Million | -4.5 Million | -3.2 Million | 19.4 Million | 6.9 Million |
Net Income | -3.5 Million | 1.5 Million | -1.8 Million | 3.3 Million | 22.1 Million | 11.9 Million |
Earnings Per Share Basic | -0.12 | - | -0.07 | 0.14 | - | 0.49 |
Earnings Per Share Diluted | -0.14 | - | -0.07 | 0.14 | - | 0.49 |
Weighted Average Shares Outstanding | 29.16 Million | 56.66 Million | 24.35 Million | 24.28 Million | 24.09 Million | 24.08 Million |
Weighted Average Shares Outstanding (Diluted) | 24.86 Million | 56.66 Million | 24.35 Million | 24.28 Million | 24.37 Million | 24.35 Million |
Gross Margin | 0.27 | 0.26 | 0.27 | 0.24 | 0.26 | 0.25 |
EBIT Margin | 0.05 | - | 0.07 | 0.07 | - | 0.09 |
Profit Margin | -0.01 | 0.00 | -0.01 | 0.01 | 0.03 | 0.03 |
EBITDA | 19.2 Million | - | 22.1 Million | 24.9 Million | - | 30.8 Million |
Earnings Before Tax Margin | 0.03 | 0.26 | 0.03 | 0.03 | 0.05 | 0.05 |
8516
GG
2484
MCRI
9364
OMV