Siward Crystal Technology Co., Ltd (2484.TW)
TWD 25.3
(-0.2%)
TWD 25.3
(-0.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 3.26 Billion | 3.22 Billion | 2.59 Billion | 2.29 Billion | 2.69 Billion |
| Cost of Revenue | 1.75 Billion | 2.01 Billion | 2.3 Billion | 2.05 Billion | 1.83 Billion | 2.11 Billion |
| Gross Profit | 598.69 Million | 1.25 Billion | 923.42 Million | 532.34 Million | 461.73 Million | 577.2 Million |
| Operating Expenses | 646.36 Million | 425.09 Million | 363.38 Million | 319.72 Million | 309.45 Million | 359.71 Million |
| Selling, General and Administrative Expenses | 238.5 Million | 291.03 Million | 249.9 Million | 220.13 Million | 220.78 Million | 264.19 Million |
| Research and Development Expenses | 128.92 Million | 134.06 Million | 113.48 Million | 99.58 Million | 88.67 Million | 95.52 Million |
| Other Expenses | - | 165.22 Million | -3.28 Million | -13.36 Million | 2.71 Million | 50.94 Million |
| Cost and Expenses | 2.07 Billion | 2.43 Billion | 2.66 Billion | 2.37 Billion | 2.14 Billion | 2.47 Billion |
| Operating Income | 280.54 Million | 1.02 Billion | 573.68 Million | 222.6 Million | 173.6 Million | 217.48 Million |
| Interest Expense | 13.37 Million | 13.68 Million | 9.03 Million | 5.59 Million | 6.2 Million | 6.08 Million |
| Income Tax Expense | 82.61 Million | 215.26 Million | 113.77 Million | 44.22 Million | 30.8 Million | 38.38 Million |
| Earnings before Tax | 320.21 Million | 983.34 Million | 519.06 Million | 206.02 Million | 152.15 Million | 298.36 Million |
| Net Income | 260.98 Million | 768.27 Million | 405.67 Million | 161.98 Million | 121.37 Million | 260.45 Million |
| Earnings Per Share Basic | 1.64 | 4.82 | 2.54 | 1.02 | 0.76 | 1.63 |
| Earnings Per Share Diluted | 1.63 | 4.77 | 2.53 | 1.01 | 0.76 | 1.62 |
| Weighted Average Shares Outstanding | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 160.24 Million | 161.15 Million | 160.21 Million | 159.97 Million | 160.1 Million | 160.39 Million |
| Gross Margin | 0.25 | 0.38 | 0.29 | 0.21 | 0.20 | 0.21 |
| EBIT Margin | 0.24 | 0.39 | 0.25 | 0.15 | 0.15 | 0.18 |
| Profit Margin | 0.11 | 0.24 | 0.13 | 0.06 | 0.05 | 0.10 |
| EBITDA | 569.88 Million | 1.26 Billion | 793.64 Million | 400.57 Million | 344.48 Million | 443.21 Million |
| Earnings Before Tax Margin | 0.12 | 0.31 | 0.18 | 0.09 | 0.08 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 617.38 Million | 517.81 Million | 522.19 Million | 569.09 Million | 2.35 Billion | 588.63 Million |
| Cost of Revenue | 499.68 Million | 415.26 Million | 432.14 Million | 454.68 Million | 1.75 Billion | 436.55 Million |
| Gross Profit | 117.69 Million | 102.54 Million | 90.04 Million | 114.41 Million | 598.69 Million | 152.07 Million |
| Operating Expenses | 75.88 Million | 69.91 Million | 85.48 Million | 72.06 Million | 318.15 Million | 90.81 Million |
| Selling, General and Administrative Expenses | 47.27 Million | 43.45 Million | 56.1 Million | 38.89 Million | - | 58.19 Million |
| Research and Development Expenses | 28.6 Million | 26.46 Million | 29.38 Million | 33.16 Million | - | 32.61 Million |
| Other Expenses | - | 17.65 Million | 33.56 Million | -33.84 Million | 37.42 Million | 50.03 Million |
| Cost and Expenses | 575.56 Million | 485.18 Million | 517.62 Million | 526.74 Million | 2.07 Billion | 527.36 Million |
| Operating Income | 41.81 Million | 32.62 Million | 43.84 Million | 42.35 Million | 280.54 Million | 121.87 Million |
| Interest Expense | 1.14 Million | 2.21 Million | 2.34 Million | 2.8 Million | 13.37 Million | 3.29 Million |
| Income Tax Expense | 7.68 Million | 14 Million | 2.56 Million | 3.09 Million | 82.61 Million | 23.8 Million |
| Earnings before Tax | 30.33 Million | 50.04 Million | 41.49 Million | 8.88 Million | 320.21 Million | 118.58 Million |
| Net Income | 28.8 Million | 42.97 Million | 38.97 Million | 8.61 Million | 260.98 Million | 94.81 Million |
| Earnings Per Share Basic | 0.18 | 0.27 | 0.24 | 0.05 | - | 0.59 |
| Earnings Per Share Diluted | 0.18 | 0.27 | 0.24 | 0.05 | - | 0.59 |
| Weighted Average Shares Outstanding | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million | 159.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 159.48 Million | 159.51 Million | 159.81 Million | 159.42 Million | 160.24 Million | 159.61 Million |
| Gross Margin | 0.19 | 0.20 | 0.17 | 0.20 | 0.25 | 0.26 |
| EBIT Margin | 0.14 | 0.17 | 0.19 | 0.18 | - | 0.31 |
| Profit Margin | 0.05 | 0.08 | 0.07 | 0.02 | 0.11 | 0.16 |
| EBITDA | 87.16 Million | 88.14 Million | 100.73 Million | 100.29 Million | - | 180.09 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.07 | 0.12 | 0.21 |
SPPL
SFIGA
LHSC
CRI
8516
GG