USD 0.82
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 4.68 Million | 6.51 Million | 4.17 Million | 3.54 Million |
Cost of Revenue | 2.24 Million | 2.91 Million | 1.85 Million | 1.6 Million |
Gross Profit | 2.44 Million | 3.59 Million | 2.32 Million | 1.93 Million |
Operating Expenses | 9.99 Million | 4.27 Million | 2.17 Million | 2.07 Million |
Selling, General and Administrative Expenses | 4.98 Million | 4.57 Million | 2.27 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 5 Million | 141.87 Thousand | 81.63 Thousand | -89.77 Thousand |
Cost and Expenses | 12.23 Million | 7.19 Million | 4.02 Million | 3.68 Million |
Operating Income | -7.54 Million | -973.35 Thousand | 55.71 Thousand | -392.23 Thousand |
Interest Expense | 183.04 Thousand | 130.86 Thousand | 157.14 Thousand | 117.83 Thousand |
Income Tax Expense | 23.08 Thousand | 118.68 Thousand | 167.07 Thousand | 78.22 Thousand |
Earnings before Tax | -7.54 Million | -668.83 Thousand | 232.89 Thousand | -345.39 Thousand |
Net Income | -7.57 Million | -787.51 Thousand | 65.81 Thousand | -423.62 Thousand |
Earnings Per Share Basic | -0.48 | -0.05 | 0.00 | -0.03 |
Earnings Per Share Diluted | -0.46 | -0.05 | 0.00 | -0.03 |
Weighted Average Shares Outstanding | 15.66 Million | 15.66 Million | 16.46 Million | 16.46 Million |
Weighted Average Shares Outstanding (Diluted) | 16.46 Million | 16.46 Million | 16.46 Million | 16.46 Million |
Gross Margin | 0.52 | 0.55 | 0.56 | 0.55 |
EBIT Margin | -1.46 | -0.03 | 0.10 | -0.01 |
Profit Margin | -1.62 | -0.12 | 0.02 | -0.12 |
EBITDA | -6.82 Million | -226.18 Thousand | 573.31 Thousand | -42.86 Thousand |
Earnings Before Tax Margin | -1.61 | -0.15 | 0.01 | -0.11 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|
Revenue | 4.68 Million | 6.51 Million | 4.17 Million | 3.54 Million |
Cost of Revenue | 2.24 Million | 2.91 Million | 1.85 Million | 1.6 Million |
Gross Profit | 2.44 Million | 3.59 Million | 2.32 Million | 1.93 Million |
Operating Expenses | 4.9 Million | 4.27 Million | 2.17 Million | 2.07 Million |
Selling, General and Administrative Expenses | - | - | - | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | 152.3 Thousand | 141.87 Thousand | 81.63 Thousand | -89.77 Thousand |
Cost and Expenses | 7.15 Million | 7.19 Million | 4.02 Million | 3.68 Million |
Operating Income | -7.54 Million | -973.35 Thousand | 55.71 Thousand | -392.23 Thousand |
Interest Expense | 183.04 Thousand | 130.86 Thousand | 157.14 Thousand | 117.83 Thousand |
Income Tax Expense | 23.08 Thousand | 118.68 Thousand | 167.07 Thousand | 78.22 Thousand |
Earnings before Tax | -7.54 Million | -668.83 Thousand | 232.89 Thousand | -345.39 Thousand |
Net Income | -7.57 Million | -787.51 Thousand | 65.81 Thousand | -423.62 Thousand |
Earnings Per Share Basic | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - |
Weighted Average Shares Outstanding | 15.66 Million | 15.66 Million | 16.46 Million | 16.46 Million |
Weighted Average Shares Outstanding (Diluted) | 16.46 Million | 16.46 Million | 16.46 Million | 16.46 Million |
Gross Margin | 0.52 | 0.55 | 0.56 | 0.55 |
EBIT Margin | - | - | - | - |
Profit Margin | -1.62 | -0.12 | 0.02 | -0.12 |
EBITDA | - | - | - | - |
Earnings Before Tax Margin | -1.61 | -0.15 | 0.01 | -0.11 |
SFIGA
LHSC
4920
8516
GG
2484