EUR 0.41
(6.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.25 Million | 37.09 Million | 38.46 Million | 41.98 Million | 38.74 Million | 38.95 Million |
Cost of Revenue | 20.45 Million | 33.01 Million | 33.7 Million | 34.67 Million | 34.28 Million | 34.66 Million |
Gross Profit | 799 Thousand | 4.08 Million | 4.75 Million | 7.31 Million | 4.46 Million | 4.28 Million |
Operating Expenses | 1.6 Million | 5.09 Million | 7.07 Million | 7.22 Million | 6.41 Million | 4.47 Million |
Selling, General and Administrative Expenses | 5.86 Million | 7.46 Million | 8.53 Million | 11.69 Million | 10.7 Million | 10.47 Million |
Research and Development Expenses | - | 454 Thousand | - | - | - | - |
Other Expenses | 1.21 Million | 5.09 Million | 7.07 Million | 7.22 Million | 6.41 Million | 4.47 Million |
Cost and Expenses | 24.37 Million | 38.11 Million | 40.78 Million | 41.89 Million | 40.69 Million | 39.13 Million |
Operating Income | -3.11 Million | -1.17 Million | -2.31 Million | 863 Thousand | -1.95 Million | -185 Thousand |
Interest Expense | 654 Thousand | 875 Thousand | 1.35 Million | 1.12 Million | 981 Thousand | 680 Thousand |
Income Tax Expense | 120 Thousand | -73 Thousand | -191 Thousand | 284 Thousand | 1.18 Million | 116 Thousand |
Earnings before Tax | -3.82 Million | -2.16 Million | -4.81 Million | -2.36 Million | -3.58 Million | -1.74 Million |
Net Income | -3.94 Million | -2.09 Million | -4.62 Million | -2.64 Million | -4.76 Million | -1.86 Million |
Earnings Per Share Basic | -0.12 | -0.10 | -0.21 | -0.13 | -0.30 | -0.12 |
Earnings Per Share Diluted | -0.12 | -0.10 | -0.21 | -0.13 | -0.30 | -0.12 |
Weighted Average Shares Outstanding | 33.26 Million | 21.96 Million | 21.96 Million | 20.74 Million | 16.06 Million | 15.96 Million |
Weighted Average Shares Outstanding (Diluted) | 33.26 Million | 21.96 Million | 21.96 Million | 20.74 Million | 16.06 Million | 15.96 Million |
Gross Margin | 0.04 | 0.11 | 0.12 | 0.17 | 0.12 | 0.11 |
EBIT Margin | -0.09 | 0.00 | -0.03 | 0.07 | -0.02 | -0.01 |
Profit Margin | -0.19 | -0.06 | -0.12 | -0.06 | -0.12 | -0.05 |
EBITDA | -1.99 Million | 64 Thousand | -1.83 Million | 788 Thousand | -1.04 Million | -545 Thousand |
Earnings Before Tax Margin | -0.15 | -0.03 | -0.06 | 0.02 | -0.05 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.84 Million | 4.84 Million | -1.38 Million | 17.95 Million | 7.21 Million | 7.66 Million |
Cost of Revenue | 5.01 Million | 5.01 Million | 2.14 Million | 18.31 Million | 5.89 Million | 5.28 Million |
Gross Profit | -176 Thousand | -176 Thousand | -3.52 Million | -359 Thousand | 1.31 Million | 2.38 Million |
Operating Expenses | 399 Thousand | 399 Thousand | 622 Thousand | 5.98 Million | 929 Thousand | 1.2 Million |
Selling, General and Administrative Expenses | 46 Thousand | 46 Thousand | 247 Thousand | - | 83 Thousand | 211 Thousand |
Research and Development Expenses | - | - | - | - | 231 Thousand | 231 Thousand |
Other Expenses | 353 Thousand | 353 Thousand | 622 Thousand | -117 Thousand | 195 Thousand | 33 Thousand |
Cost and Expenses | 5.41 Million | 5.41 Million | 2.76 Million | 24.29 Million | 6.82 Million | 6.48 Million |
Operating Income | -575 Thousand | -575 Thousand | -4.05 Million | -6.34 Million | 377 Thousand | 1.18 Million |
Interest Expense | - | - | - | 643 Thousand | 351 Thousand | 251 Thousand |
Income Tax Expense | 146 Thousand | 146 Thousand | 217 Thousand | 120 Thousand | -16 Thousand | -81 Thousand |
Earnings before Tax | -578 Thousand | -578 Thousand | -3.84 Million | -3.82 Million | 125 Thousand | 864 Thousand |
Net Income | -578 Thousand | -578 Thousand | -4.06 Million | -3.94 Million | 140 Thousand | 948 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.15 | - | 0.01 | 0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.15 | - | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 33.31 Million | 33.31 Million | 27.61 Million | 33.26 Million | 21.96 Million | 21.96 Million |
Weighted Average Shares Outstanding (Diluted) | 33.31 Million | 33.31 Million | 27.61 Million | 33.26 Million | 21.96 Million | 21.96 Million |
Gross Margin | -0.04 | -0.04 | 2.55 | -0.02 | 0.18 | 0.31 |
EBIT Margin | -0.05 | -0.05 | 2.75 | - | 0.10 | 0.19 |
Profit Margin | -0.12 | -0.12 | 2.94 | -0.22 | 0.02 | 0.12 |
EBITDA | -237.5 Thousand | -237.5 Thousand | -3.79 Million | - | 755 Thousand | 1.42 Million |
Earnings Before Tax Margin | -0.12 | -0.12 | 2.94 | -0.35 | 0.05 | 0.15 |
2484
SPPL
SFIGA
OMV
CRI
8516