USD 3.35
(-2.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 8.76 Million | 5.83 Million | 4.93 Million | 5.7 Million |
Total Current Assets | 6.94 Million | 4.37 Million | 4.7 Million | 4.66 Million |
Cash And Short Term Investments | 1.18 Million | 535.02 Thousand | 757.73 Thousand | 1.42 Million |
Cash and Cash Equivalents | 1.18 Million | 535.02 Thousand | 757.73 Thousand | 1.42 Million |
Short Term Investments | - | - | - | - |
Net Receivables | 4.43 Million | 779.3 Thousand | 2.13 Million | 1.78 Million |
Inventory | 867.44 Thousand | 1.03 Million | 1.1 Million | 333.63 Thousand |
Other Current Assets | 447.97 Thousand | 2.03 Million | 710.73 Thousand | 1.12 Million |
Total Non-Current Assets | 1.82 Million | 1.45 Million | 221.56 Thousand | 1.03 Million |
Net PPE | 275.97 Thousand | 380.05 Thousand | 221.56 Thousand | 788.61 Thousand |
Good Will And Intangible Assets | 1.54 Million | 1.07 Million | - | - |
Good Will | - | - | - | - |
Intangible Assets | 1.54 Million | 1.07 Million | - | - |
Long-Term Investments | - | - | 1.00 | 250 Thousand |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 5.21 Million | 5.5 Million | 5.81 Million | 7.4 Million |
Total Current Liabilities | 4.59 Million | 4.01 Million | 3.56 Million | 4 Million |
Account Payables | 495.87 Thousand | 316.51 Thousand | 316.02 Thousand | 143.07 Thousand |
Tax Payables | 441.43 Thousand | 327.39 Thousand | 326.62 Thousand | 100.14 Thousand |
Short Term Debt | 847.02 Thousand | 1.28 Million | 1.04 Million | 651.77 Thousand |
Deferred Revenue | 1.83 Million | 385.83 Thousand | 737.62 Thousand | 831.61 Thousand |
Other Current Liabilities | 1.41 Million | 2.02 Million | 1.46 Million | 2.37 Million |
Total Non Current Liabilities | 620.47 Thousand | 1.49 Million | 2.25 Million | 3.4 Million |
Long-Term Debt | 620.47 Thousand | 1.49 Million | 2.25 Million | 3.4 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | 3.54 Million | 323.04 Thousand | -889.44 Thousand | -1.7 Million |
Stock Holders Equity | 3.54 Million | 323.04 Thousand | -889.44 Thousand | -1.7 Million |
Common Stock | 2060.00 | 2060.00 | 1359.00 | 1359.00 |
Retained Earnings | -10.69 Million | -3.12 Million | -2.33 Million | -2.4 Million |
Accumulated other comprehensive income | -1200.00 | - | - | - |
Common Stock Equity | 3.54 Million | 323.04 Thousand | -889.44 Thousand | -1.7 Million |
Capital Lease Obligation | 191.87 Thousand | 319.43 Thousand | 125.02 Thousand | 213.51 Thousand |
Total Investments | - | - | 1.00 | 250 Thousand |
Total Debt | 1.46 Million | 2.78 Million | 3.3 Million | 4.05 Million |
Net Debt | 280.04 Thousand | 2.24 Million | 2.54 Million | 2.63 Million |
Breakdown | 2023 FY | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.76 Million | 5.83 Million | 5.83 Million | 6.12 Million | 4.93 Million | 4.93 Million |
Total Current Assets | 6.94 Million | 4.37 Million | 4.37 Million | 5.89 Million | 4.7 Million | 4.7 Million |
Cash And Short Term Investments | 1.18 Million | 535.02 Thousand | 535.02 Thousand | 302.88 Thousand | 757.73 Thousand | 757.73 Thousand |
Cash and Cash Equivalents | 1.18 Million | 535.02 Thousand | 535.02 Thousand | 302.88 Thousand | 757.73 Thousand | 757.73 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.43 Million | 779.3 Thousand | 779.3 Thousand | 2.93 Million | 2.13 Million | 2.13 Million |
Inventory | 867.44 Thousand | 1.03 Million | 1.03 Million | 996.03 Thousand | 1.1 Million | 1.1 Million |
Other Current Assets | 447.97 Thousand | 2.03 Million | 2.03 Million | 1.66 Million | 710.73 Thousand | 710.73 Thousand |
Total Non-Current Assets | 1.82 Million | 1.45 Million | 1.45 Million | 224.13 Thousand | 221.56 Thousand | 221.56 Thousand |
Net PPE | 275.97 Thousand | 380.05 Thousand | 380.05 Thousand | 224.13 Thousand | 221.56 Thousand | 221.56 Thousand |
Good Will And Intangible Assets | 1.54 Million | 1.07 Million | 1.07 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.54 Million | 1.07 Million | 1.07 Million | - | - | - |
Long-Term Investments | - | - | - | 1.00 | 1.00 | 1.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.21 Million | 5.5 Million | 5.5 Million | 7.65 Million | 5.81 Million | 5.81 Million |
Total Current Liabilities | 4.59 Million | 4.01 Million | 4.01 Million | 5.36 Million | 3.56 Million | 3.56 Million |
Account Payables | 495.87 Thousand | 316.51 Thousand | 316.51 Thousand | 947.94 Thousand | 316.02 Thousand | 316.02 Thousand |
Tax Payables | 441.43 Thousand | 327.39 Thousand | 327.39 Thousand | 259.46 Thousand | 326.62 Thousand | 326.62 Thousand |
Short Term Debt | 847.02 Thousand | 1.28 Million | 1.28 Million | 1.23 Million | 1.04 Million | 1.04 Million |
Deferred Revenue | 1.83 Million | 385.83 Thousand | 385.83 Thousand | 1.27 Million | 737.62 Thousand | 737.62 Thousand |
Other Current Liabilities | 1.41 Million | 2.02 Million | 2.02 Million | 1.9 Million | 1.46 Million | 1.46 Million |
Total Non Current Liabilities | 620.47 Thousand | 1.49 Million | 1.49 Million | 2.29 Million | 2.25 Million | 2.25 Million |
Long-Term Debt | 620.47 Thousand | 1.49 Million | 1.49 Million | 2.29 Million | 2.25 Million | 2.25 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.54 Million | 323.04 Thousand | 323.04 Thousand | -1.53 Million | -889.44 Thousand | -889.44 Thousand |
Stock Holders Equity | 3.54 Million | 323.04 Thousand | 323.04 Thousand | -1.53 Million | -889.44 Thousand | -889.44 Thousand |
Common Stock | 2060.00 | 2060.00 | 2060.00 | 1359.00 | 1359.00 | 1359.00 |
Retained Earnings | -10.69 Million | -3.12 Million | -3.12 Million | -2.98 Million | -2.33 Million | -2.33 Million |
Accumulated other comprehensive income | -1200.00 | - | - | - | - | - |
Common Stock Equity | 3.54 Million | 323.04 Thousand | 323.04 Thousand | -1.53 Million | -889.44 Thousand | -889.44 Thousand |
Capital Lease Obligation | 191.87 Thousand | 319.43 Thousand | 319.43 Thousand | 135.57 Thousand | 125.02 Thousand | 125.02 Thousand |
Total Investments | - | - | - | 1.00 | 1.00 | 1.00 |
Total Debt | 1.46 Million | 2.78 Million | 2.78 Million | 3.53 Million | 3.3 Million | 3.3 Million |
Net Debt | 280.04 Thousand | 2.24 Million | 2.24 Million | 3.23 Million | 2.54 Million | 2.54 Million |
SFIGA
LHSC
4920
8516
GG
2484