HKD 0.13
(4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27.68 Million | 43.68 Million | 73.12 Million | 82.32 Million | 108.1 Million | 115.88 Million |
Total Current Assets | 26.94 Million | 42.05 Million | 67.16 Million | 79.42 Million | 98.77 Million | 110.92 Million |
Cash And Short Term Investments | 851 Thousand | 5.55 Million | 14.24 Million | 13.1 Million | 11.52 Million | 18.49 Million |
Cash and Cash Equivalents | 851 Thousand | 5.55 Million | 14.24 Million | 13.1 Million | 11.52 Million | 18.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.09 Million | 36.06 Million | 52.92 Million | 66.31 Million | 87.25 Million | 92.43 Million |
Inventory | -26.09 Million | 1.00 | -52.92 Million | -66.31 Million | 1.00 | 1.00 |
Other Current Assets | 26.09 Million | 430 Thousand | 52.92 Million | 66.32 Million | 87.25 Million | 10.86 Million |
Total Non-Current Assets | 736.99 Thousand | 1.63 Million | 5.96 Million | 2.9 Million | 9.32 Million | 4.96 Million |
Net PPE | 737 Thousand | 1.63 Million | 3.02 Million | 2.9 Million | 7.04 Million | 4.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | 2.28 Million | - |
Other Non Current Assets | -1.00 | -1.63 Million | -3.02 Million | -2.9 Million | - | -4.96 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 16.41 Million | 19.55 Million | 21.74 Million | 49.79 Million | 46.01 Million | 37.15 Million |
Total Current Liabilities | 16.37 Million | 19.4 Million | 21.49 Million | 49.5 Million | 45.34 Million | 36.51 Million |
Account Payables | 1.61 Million | 1.88 Million | 1.75 Million | 8.74 Million | 5.96 Million | 8.27 Million |
Tax Payables | - | - | - | - | - | 453 Thousand |
Short Term Debt | 8.11 Million | 251 Thousand | 231 Thousand | 23.21 Million | 22.73 Million | 22.8 Million |
Deferred Revenue | - | -251 Thousand | -798 Thousand | -23.78 Million | -23.54 Million | -22.8 Million |
Other Current Liabilities | 6.64 Million | 17.51 Million | 20.29 Million | 41.32 Million | 40.19 Million | 28.23 Million |
Total Non Current Liabilities | 38 Thousand | 157 Thousand | 252 Thousand | 292 Thousand | 669 Thousand | 643 Thousand |
Long-Term Debt | 29 Thousand | 148 Thousand | 66 Thousand | 106 Thousand | 462 Thousand | 115 Thousand |
Deferred Revenue Non Current | -29 Thousand | -9000.00 | -186 Thousand | -186 Thousand | -207 Thousand | -528 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29 Thousand | 9000.00 | 186 Thousand | 186 Thousand | 207 Thousand | 528 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.26 Million | 24.12 Million | 51.38 Million | 32.53 Million | 62.09 Million | 78.73 Million |
Stock Holders Equity | 11.26 Million | 24.12 Million | 51.38 Million | 32.53 Million | 62.09 Million | 78.73 Million |
Common Stock | 13.7 Million | 11.42 Million | 11.42 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Retained Earnings | -85.57 Million | -70.44 Million | -43.17 Million | -22.77 Million | 6.76 Million | 23.28 Million |
Accumulated other comprehensive income | 15.45 Million | 15.45 Million | 15.45 Million | -8.61 Million | -5.99 Million | 15.45 Million |
Common Stock Equity | 11.26 Million | 24.12 Million | 51.38 Million | 32.53 Million | 62.09 Million | 78.73 Million |
Capital Lease Obligation | 29 Thousand | 399 Thousand | 297 Thousand | 462 Thousand | 995 Thousand | 115 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.14 Million | 399 Thousand | 297 Thousand | 23.32 Million | 23.19 Million | 22.91 Million |
Net Debt | 7.29 Million | -5.15 Million | -13.94 Million | 10.22 Million | 11.66 Million | 4.42 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 27.68 Million | 27.68 Million | 35.66 Million | - | 43.68 Million | 43.68 Million |
Total Current Assets | 26.94 Million | 26.94 Million | 34.42 Million | 5.55 Million | 42.05 Million | 42.05 Million |
Cash And Short Term Investments | 851 Thousand | 851 Thousand | 2.12 Million | 5.55 Million | 5.55 Million | 5.55 Million |
Cash and Cash Equivalents | 851 Thousand | 851 Thousand | 2.12 Million | - | 5.55 Million | 5.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.95 Million | 26.09 Million | 32.3 Million | - | 36.06 Million | 36.06 Million |
Inventory | - | - | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 135 Thousand | - | 1.63 Million | - | 430 Thousand | 430 Thousand |
Total Non-Current Assets | 737 Thousand | 736.99 Thousand | 1.24 Million | - | 1.63 Million | 1.63 Million |
Net PPE | 737 Thousand | 737 Thousand | 1.24 Million | - | 1.63 Million | 1.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.24 Million | - | -1.63 Million | -1.63 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 16.41 Million | 16.41 Million | 14.05 Million | - | 19.55 Million | 19.55 Million |
Total Current Liabilities | 16.37 Million | 16.37 Million | 14.04 Million | - | 19.4 Million | 19.4 Million |
Account Payables | 1.61 Million | 1.61 Million | 1.76 Million | - | 1.88 Million | 1.88 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.95 Million | 8.11 Million | 8.1 Million | - | 251 Thousand | 251 Thousand |
Deferred Revenue | 5.82 Million | - | -8.1 Million | - | -251 Thousand | -251 Thousand |
Other Current Liabilities | 988 Thousand | 6.64 Million | 12.28 Million | - | 17.51 Million | 17.51 Million |
Total Non Current Liabilities | 38 Thousand | 38 Thousand | 9000.00 | - | 157 Thousand | 157 Thousand |
Long-Term Debt | - | 29 Thousand | - | - | 148 Thousand | 148 Thousand |
Deferred Revenue Non Current | - | -29 Thousand | - | - | -9000.00 | -9000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29 Thousand | 29 Thousand | - | - | 9000.00 | 9000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.26 Million | 11.26 Million | 21.61 Million | - | 24.12 Million | 24.12 Million |
Stock Holders Equity | 11.26 Million | 11.26 Million | 21.61 Million | - | 24.12 Million | 24.12 Million |
Common Stock | 13.7 Million | 13.7 Million | 11.42 Million | - | 11.42 Million | 11.42 Million |
Retained Earnings | -85.57 Million | -85.57 Million | -72.95 Million | - | -70.44 Million | -70.44 Million |
Accumulated other comprehensive income | 15.45 Million | 15.45 Million | 15.45 Million | - | 15.45 Million | 15.45 Million |
Common Stock Equity | 11.26 Million | 11.26 Million | 21.61 Million | - | 24.12 Million | 24.12 Million |
Capital Lease Obligation | 197 Thousand | 29 Thousand | - | - | 399 Thousand | 399 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.95 Million | 8.14 Million | 8.1 Million | - | 399 Thousand | 399 Thousand |
Net Debt | 7.09 Million | 7.29 Million | 5.98 Million | - | -5.15 Million | -5.15 Million |
GG
2484
SPPL
9364
OMV
CRI