Kamigumi Co., Ltd. (9364.T)
JPY 3433.0
(1.39%)
JPY 3433.0
(1.39%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 266.78 Billion | 274.13 Billion | 261.68 Billion | 268.29 Billion | 278.81 Billion | 274.89 Billion |
| Cost of Revenue | 215.77 Billion | 222.78 Billion | 213.73 Billion | 225.06 Billion | 235.05 Billion | 233.06 Billion |
| Gross Profit | 51.01 Billion | 51.35 Billion | 47.94 Billion | 43.22 Billion | 43.75 Billion | 41.82 Billion |
| Operating Expenses | 20.42 Billion | 19.77 Billion | 19.42 Billion | 18.77 Billion | 19.07 Billion | 18.49 Billion |
| Selling, General and Administrative Expenses | 20.41 Billion | 19.77 Billion | 19.42 Billion | 18.77 Billion | 19.09 Billion | 18.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | 457 Million | 459 Million | 515 Million | 263 Million | 413 Million |
| Cost and Expenses | 236.19 Billion | 242.55 Billion | 233.15 Billion | 243.83 Billion | 254.13 Billion | 251.56 Billion |
| Operating Income | 30.59 Billion | 31.58 Billion | 28.52 Billion | 24.44 Billion | 24.67 Billion | 23.33 Billion |
| Interest Expense | 43 Million | 18 Million | 35 Million | - | - | - |
| Income Tax Expense | 10.44 Billion | 10.33 Billion | 9.56 Billion | 7.93 Billion | 8.09 Billion | 7.59 Billion |
| Earnings before Tax | 35.35 Billion | 34.95 Billion | 30.29 Billion | 25.89 Billion | 26.57 Billion | 26.03 Billion |
| Net Income | 25.03 Billion | 24.62 Billion | 20.86 Billion | 17.93 Billion | 18.37 Billion | 18.38 Billion |
| Earnings Per Share Basic | 232.97 | 220.69 | 180.14 | 152.97 | 155.06 | 152.19 |
| Earnings Per Share Diluted | 232.97 | 220.69 | 180.14 | 152.97 | 155.06 | 152.19 |
| Weighted Average Shares Outstanding | 107.46 Million | 111.55 Million | 115.8 Million | 117.22 Million | 118.52 Million | 120.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.46 Million | 111.55 Million | 115.8 Million | 117.22 Million | 118.52 Million | 120.82 Million |
| Gross Margin | 0.19 | 0.19 | 0.18 | 0.16 | 0.16 | 0.15 |
| EBIT Margin | 0.17 | 0.18 | 0.16 | 0.14 | 0.13 | 0.13 |
| Profit Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 |
| EBITDA | 44.24 Billion | 45.17 Billion | 41.6 Billion | 37.36 Billion | 37.72 Billion | 36.5 Billion |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.11 | 0.09 | 0.09 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 68.09 Billion | 64.06 Billion | 266.78 Billion | 68.21 Billion | 67.24 Billion | 67.25 Billion |
| Cost of Revenue | 54.01 Billion | 52.07 Billion | 215.77 Billion | 54.89 Billion | 54.58 Billion | 54.22 Billion |
| Gross Profit | 14.08 Billion | 11.99 Billion | 51.01 Billion | 13.32 Billion | 12.66 Billion | 13.02 Billion |
| Operating Expenses | 5.49 Billion | 5.01 Billion | 20.41 Billion | 5.15 Billion | 5.14 Billion | 5.11 Billion |
| Selling, General and Administrative Expenses | 5.49 Billion | 5.01 Billion | - | 5.15 Billion | 5.14 Billion | 5.11 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2 Million | 152 Million | 569 Million | 158 Million | 105 Million | 154 Million |
| Cost and Expenses | 59.5 Billion | 57.08 Billion | 236.19 Billion | 60.04 Billion | 59.72 Billion | 59.34 Billion |
| Operating Income | 8.58 Billion | 6.98 Billion | 30.59 Billion | 8.17 Billion | 7.52 Billion | 7.91 Billion |
| Interest Expense | 19 Million | 14 Million | 43 Million | 10 Million | 10 Million | 9 Million |
| Income Tax Expense | 2.99 Billion | 2.23 Billion | 10.44 Billion | 2.81 Billion | 2.61 Billion | 2.78 Billion |
| Earnings before Tax | 10.2 Billion | 7.76 Billion | 35.35 Billion | 9.58 Billion | 8.69 Billion | 9.31 Billion |
| Net Income | 7.19 Billion | 5.64 Billion | 25.03 Billion | 6.77 Billion | 6.08 Billion | 6.53 Billion |
| Earnings Per Share Basic | 67.61 | 53.03 | - | 63.62 | 56.62 | 59.68 |
| Earnings Per Share Diluted | 67.61 | 53.03 | - | 63.62 | 56.62 | 59.68 |
| Weighted Average Shares Outstanding | 106.46 Million | 106.45 Million | 107.46 Million | 106.46 Million | 107.38 Million | 109.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.46 Million | 106.45 Million | 107.46 Million | 106.46 Million | 107.38 Million | 109.54 Million |
| Gross Margin | 0.21 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 |
| EBIT Margin | 0.18 | 0.16 | - | 0.14 | 0.12 | 0.14 |
| Profit Margin | 0.11 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 |
| EBITDA | 12 Billion | 10.43 Billion | - | 9.3 Billion | 8.11 Billion | 9.34 Billion |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 |
OMV
CRI
8516
3839
0867
MCRI