EUR 10.42
(3.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 117.93 Million | 117.93 Million | 132.23 Million | 149.18 Million | 136.68 Million | 77 Million |
Cost of Revenue | 38.16 Million | 35.7 Million | 45.46 Million | 59.72 Million | 79.73 Million | 52.22 Million |
Gross Profit | 79.76 Million | 82.22 Million | 86.77 Million | 89.45 Million | 56.94 Million | 24.78 Million |
Operating Expenses | 81.17 Million | 57.46 Million | 51.44 Million | 55.99 Million | 35.32 Million | 23.94 Million |
Selling, General and Administrative Expenses | 46.03 Million | 14.77 Million | 8.83 Million | 10.1 Million | 868 Thousand | 970 Thousand |
Research and Development Expenses | 9.57 Million | 16.93 Million | 11.41 Million | 3.8 Million | 2.93 Million | 2.98 Million |
Other Expenses | 9.9 Million | 17.5 Million | 42.61 Million | 45.89 Million | 34.45 Million | 3.4 Million |
Cost and Expenses | 111.76 Million | 93.16 Million | 96.9 Million | 115.72 Million | 115.06 Million | 76.16 Million |
Operating Income | 6.16 Million | 19.33 Million | 35.96 Million | 30.54 Million | 20.05 Million | -1.34 Million |
Interest Expense | 3.7 Million | 13.03 Million | 949 Thousand | 283 Thousand | 1.28 Million | 513 Thousand |
Income Tax Expense | 989 Thousand | 4.08 Million | 11.5 Million | 2.87 Million | 5.73 Million | 200 Thousand |
Earnings before Tax | -5.2 Million | 13.72 Million | 40.16 Million | 34.81 Million | 20.68 Million | -1.31 Million |
Net Income | -2.21 Million | 9.68 Million | 28.54 Million | 32.02 Million | 14.97 Million | -1.51 Million |
Earnings Per Share Basic | -0.16 | 0.68 | 2.00 | 2.25 | 1.05 | -0.11 |
Earnings Per Share Diluted | -0.16 | 0.66 | 1.97 | 2.21 | 1.03 | -0.11 |
Weighted Average Shares Outstanding | 14.26 Million | 14.26 Million | 14.26 Million | 14.26 Million | 14.26 Million | 14.26 Million |
Weighted Average Shares Outstanding (Diluted) | 14.26 Million | 14.69 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.26 Million |
Gross Margin | 0.68 | 0.70 | 0.66 | 0.60 | 0.42 | 0.32 |
EBIT Margin | 0.35 | 0.43 | 0.45 | 0.42 | 0.27 | 0.11 |
Profit Margin | -0.02 | 0.08 | 0.22 | 0.21 | 0.11 | -0.02 |
EBITDA | 40.97 Million | 43.45 Million | 54.12 Million | 59.95 Million | 34.67 Million | 6.17 Million |
Earnings Before Tax Margin | 0.05 | 0.16 | 0.27 | 0.20 | 0.15 | -0.02 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 42.13 Million | 28.7 Million | 26.9 Million | 20.19 Million | 117.93 Million | 28.75 Million |
Cost of Revenue | 13.06 Million | 22.48 Million | 26.11 Million | 7.76 Million | 35.7 Million | 8.07 Million |
Gross Profit | 29.07 Million | 6.21 Million | 793 Thousand | 12.42 Million | 82.22 Million | 20.68 Million |
Operating Expenses | 20.02 Million | 4.69 Million | 2.38 Million | 15.6 Million | 57.46 Million | 13.63 Million |
Selling, General and Administrative Expenses | 8.37 Million | 6.68 Million | 5.53 Million | 4.76 Million | - | 11.96 Million |
Research and Development Expenses | 9.57 Million | - | - | - | - | 16.93 Million |
Other Expenses | 20.02 Million | 1.99 Million | 3.14 Million | 3.07 Million | 17.5 Million | 4.87 Million |
Cost and Expenses | 33.09 Million | 27.17 Million | 28.49 Million | 23.37 Million | 93.16 Million | 21.7 Million |
Operating Income | 1.71 Million | 1.52 Million | -1.59 Million | -3.17 Million | 19.33 Million | 1.38 Million |
Interest Expense | 2.96 Million | 858 Thousand | 962 Thousand | 1.04 Million | 13.03 Million | 12 Million |
Income Tax Expense | -279 Thousand | 676 Thousand | 1.04 Million | -457 Thousand | 4.08 Million | -1.82 Million |
Earnings before Tax | 212 Thousand | 416 Thousand | -2.25 Million | -3.57 Million | 13.72 Million | -7.89 Million |
Net Income | 682 Thousand | 801 Thousand | -1.28 Million | -2.41 Million | 9.68 Million | -5.22 Million |
Earnings Per Share Basic | 0.05 | 0.06 | -0.09 | -0.17 | - | -0.37 |
Earnings Per Share Diluted | 0.05 | 0.06 | -0.09 | -0.17 | - | -0.37 |
Weighted Average Shares Outstanding | 13.62 Million | 14.26 Million | 14.26 Million | 14.26 Million | 14.26 Million | 14.26 Million |
Weighted Average Shares Outstanding (Diluted) | 13.62 Million | 14.26 Million | 14.26 Million | 14.26 Million | 14.69 Million | 14.26 Million |
Gross Margin | 0.69 | 0.22 | 0.03 | 0.62 | 0.70 | 0.72 |
EBIT Margin | 0.35 | 0.37 | 0.28 | 0.14 | - | 0.55 |
Profit Margin | 0.02 | 0.03 | -0.05 | -0.12 | 0.08 | -0.18 |
EBITDA | 14.87 Million | 10.55 Million | 7.41 Million | 2.9 Million | - | 15.7 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | -0.06 | -0.16 | 0.16 | 0.05 |
SPL
STT
1TT
QTTB
GLOP-PA
SAVE