EUR 10.42
(3.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 230.81 Million | 265.18 Million | 226.31 Million | 202.01 Million | 155.65 Million | 121.28 Million |
Total Current Assets | 55.02 Million | 65.97 Million | 59.2 Million | 80.27 Million | 80.6 Million | 83.64 Million |
Cash And Short Term Investments | 22.21 Million | 20.75 Million | 11.29 Million | 35.5 Million | 8.52 Million | 6.92 Million |
Cash and Cash Equivalents | 11.98 Million | 9.4 Million | 10.96 Million | 35.5 Million | 8.52 Million | 4.76 Million |
Short Term Investments | 10.23 Million | 11.34 Million | 329 Thousand | - | -17.25 Million | 2.15 Million |
Net Receivables | 16.88 Million | 18.08 Million | 24.45 Million | 19.78 Million | 61.38 Million | 64.27 Million |
Inventory | 2.66 Million | 3.35 Million | 4.17 Million | 5.7 Million | 7.98 Million | 13.9 Million |
Other Current Assets | 30.13 Million | 23.79 Million | 19.27 Million | 19.27 Million | 64.08 Million | 62.81 Million |
Total Non-Current Assets | 175.78 Million | 199.21 Million | 167.11 Million | 121.73 Million | 75.05 Million | 37.64 Million |
Net PPE | 7.37 Million | 9.61 Million | 10.35 Million | 8.19 Million | 8.83 Million | 3.58 Million |
Good Will And Intangible Assets | 129.61 Million | 153.02 Million | 104.08 Million | 66.77 Million | 33.24 Million | 18.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 129.61 Million | 153.02 Million | 104.08 Million | 66.77 Million | 33.24 Million | 18.34 Million |
Long-Term Investments | 9.68 Million | 11.4 Million | 25.76 Million | 30.03 Million | 22.73 Million | 3.64 Million |
Tax Assets | 21.16 Million | 17.08 Million | 12.82 Million | 11.64 Million | 3.48 Million | 2.74 Million |
Other Non Current Assets | 7.94 Million | 8.08 Million | 14.07 Million | 5.08 Million | 6.74 Million | 9.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.12 Million | 121.47 Million | 88.99 Million | 90.22 Million | 75.71 Million | 57.06 Million |
Total Current Liabilities | 89.61 Million | 107.37 Million | 68.83 Million | 72.31 Million | 68.14 Million | 51.18 Million |
Account Payables | 43.73 Million | 46.83 Million | 52.12 Million | 47.19 Million | 41.14 Million | 24.63 Million |
Tax Payables | 1.29 Million | 2.78 Million | 3.57 Million | 10.78 Million | 5.47 Million | 1.13 Million |
Short Term Debt | 33.8 Million | 46.37 Million | 8.46 Million | 3.11 Million | 5.7 Million | 20.79 Million |
Deferred Revenue | 2.65 Million | 5.52 Million | 8.23 Million | 12.08 Million | -5.7 Million | -20.91 Million |
Other Current Liabilities | 9.41 Million | 8.63 Million | 12 Thousand | 9.93 Million | 27 Million | 26.67 Million |
Total Non Current Liabilities | 13.51 Million | 14.1 Million | 20.16 Million | 17.9 Million | 7.57 Million | 5.87 Million |
Long-Term Debt | 7.95 Million | 13 Million | 16.78 Million | 7.85 Million | 6.36 Million | 4.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.56 Million | 1.09 Million | 3.37 Million | -7.85 Million | 1.2 Million | 1.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 127.68 Million | 143.71 Million | 137.31 Million | 111.79 Million | 79.93 Million | 64.22 Million |
Stock Holders Equity | 131 Million | 142.34 Million | 135.89 Million | 110.9 Million | 78.95 Million | 64.22 Million |
Common Stock | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million |
Retained Earnings | 113.42 Million | 115.27 Million | 108.16 Million | 82.18 Million | 52.28 Million | 37.29 Million |
Accumulated other comprehensive income | -7.8 Million | 2.83 Million | 3.52 Million | 4.53 Million | 2.47 Million | 2.73 Million |
Common Stock Equity | 131 Million | 142.34 Million | 135.89 Million | 110.9 Million | 78.95 Million | 64.22 Million |
Capital Lease Obligation | 3.86 Million | 5.41 Million | 6.14 Million | 4.46 Million | 4.46 Million | 9000.00 |
Total Investments | 9.68 Million | 11.4 Million | 25.76 Million | 30.03 Million | 5.48 Million | 1.7 Million |
Total Debt | 41.75 Million | 59.38 Million | 25.24 Million | 10.96 Million | 12.06 Million | 25.09 Million |
Net Debt | 29.77 Million | 49.97 Million | 14.28 Million | -24.54 Million | 3.54 Million | 20.33 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 230.81 Million | 232.02 Million | 244.62 Million | 249.3 Million | 265.18 Million | 265.18 Million |
Total Current Assets | 55.02 Million | 46.16 Million | 36.1 Million | 34.86 Million | 65.97 Million | 65.97 Million |
Cash And Short Term Investments | 22.21 Million | 4.15 Million | 4.37 Million | 4.97 Million | 20.75 Million | 20.75 Million |
Cash and Cash Equivalents | 11.98 Million | 4.01 Million | 4.22 Million | 4.64 Million | 9.4 Million | 9.4 Million |
Short Term Investments | 10.23 Million | 144 Thousand | 144 Thousand | 326 Thousand | 11.34 Million | 11.34 Million |
Net Receivables | 16.88 Million | 23.98 Million | 26.18 Million | 15.69 Million | 18.08 Million | 18.08 Million |
Inventory | 2.66 Million | 5.44 Million | 5.54 Million | 3.47 Million | 3.35 Million | 3.35 Million |
Other Current Assets | 30.13 Million | 12.57 Million | 15.26 Million | 10.72 Million | 23.79 Million | 23.79 Million |
Total Non-Current Assets | 175.78 Million | 185.85 Million | 208.52 Million | 214.44 Million | 199.21 Million | 199.21 Million |
Net PPE | 7.37 Million | 8.02 Million | 8.64 Million | 9.14 Million | 9.61 Million | 9.61 Million |
Good Will And Intangible Assets | 129.61 Million | 142.34 Million | 159.66 Million | 161.04 Million | 153.02 Million | 153.02 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 129.61 Million | 142.34 Million | 159.66 Million | 161.04 Million | 153.02 Million | 153.02 Million |
Long-Term Investments | 9.68 Million | 14.24 Million | 21.13 Million | 16.19 Million | 11.4 Million | 11.4 Million |
Tax Assets | 21.16 Million | 20.36 Million | 18.21 Million | 18.97 Million | 17.08 Million | 17.08 Million |
Other Non Current Assets | 7.94 Million | 871 Thousand | 870 Thousand | 9.1 Million | 8.08 Million | 8.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.12 Million | 107.28 Million | 115.13 Million | 113.44 Million | 121.47 Million | 121.47 Million |
Total Current Liabilities | 89.61 Million | 98.24 Million | 106.18 Million | 102.69 Million | 107.37 Million | 107.37 Million |
Account Payables | 43.73 Million | 45.26 Million | 47.77 Million | 44.05 Million | 46.83 Million | 46.83 Million |
Tax Payables | 1.29 Million | 1.36 Million | 1.12 Million | 1.99 Million | 2.78 Million | 2.78 Million |
Short Term Debt | 33.8 Million | 43.66 Million | 47.8 Million | 48.42 Million | 46.37 Million | 46.37 Million |
Deferred Revenue | 2.65 Million | 1.36 Million | 1.12 Million | 4.03 Million | 5.52 Million | 5.52 Million |
Other Current Liabilities | 9.41 Million | 7.94 Million | 9.47 Million | 6.18 Million | 8.63 Million | 8.63 Million |
Total Non Current Liabilities | 13.51 Million | 9.04 Million | 8.94 Million | 10.75 Million | 14.1 Million | 14.1 Million |
Long-Term Debt | 7.95 Million | 6.1 Million | 3.17 Million | 8.1 Million | 13 Million | 13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.56 Million | 2.93 Million | 5.77 Million | 2.64 Million | 1.09 Million | 1.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 127.68 Million | 124.73 Million | 129.48 Million | 135.85 Million | 143.71 Million | 143.71 Million |
Stock Holders Equity | 131 Million | 127.85 Million | 131.55 Million | 135.89 Million | 142.34 Million | 142.34 Million |
Common Stock | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million | 5.7 Million |
Retained Earnings | 113.42 Million | 112.74 Million | 111.94 Million | 113.22 Million | 115.27 Million | 115.27 Million |
Accumulated other comprehensive income | -7.8 Million | -9.12 Million | -4.62 Million | -1.55 Million | 2.83 Million | 2.83 Million |
Common Stock Equity | 131 Million | 127.85 Million | 131.55 Million | 135.89 Million | 142.34 Million | 142.34 Million |
Capital Lease Obligation | 3.86 Million | - | 3.01 Million | - | 5.41 Million | 5.41 Million |
Total Investments | 9.68 Million | 14.39 Million | 21.28 Million | 16.51 Million | 11.4 Million | 11.4 Million |
Total Debt | 41.75 Million | 49.77 Million | 54 Million | 56.52 Million | 59.38 Million | 59.38 Million |
Net Debt | 29.77 Million | 45.76 Million | 49.77 Million | 51.88 Million | 49.97 Million | 49.97 Million |
SPL
STT
1TT
QTTB
GLOP-PA
SAVE