AUD 0.0
(100.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.32 Thousand | 18.99 Thousand | 19.19 Thousand | 138.84 Thousand | 66.06 Thousand | 100.84 Thousand |
Cost of Revenue | - | 360.01 Thousand | 1.25 Million | 552.39 Thousand | 325.07 Thousand | 448.89 Thousand |
Gross Profit | 16.32 Thousand | -341.02 Thousand | -1.23 Million | -413.54 Thousand | -259.01 Thousand | -348.04 Thousand |
Operating Expenses | 16.32 Thousand | 1.95 Million | 2.68 Million | 3.17 Million | 1.49 Million | 1.29 Million |
Selling, General and Administrative Expenses | 1.5 Million | 1.95 Million | 1.43 Million | 810 Thousand | 153.27 Thousand | 561.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 472.81 Thousand | 499.96 Thousand | 86.23 Thousand | -3.18 Million | 177.19 Thousand |
Cost and Expenses | 3.76 Million | 1.95 Million | 2.68 Million | 3.17 Million | 1.49 Million | 1.29 Million |
Operating Income | -1.94 Million | -1.93 Million | -2.17 Million | -2.94 Million | -1.42 Million | -1.19 Million |
Interest Expense | 129.07 Thousand | - | 2986.00 | 4148.00 | - | - |
Income Tax Expense | - | -459.44 Thousand | 502.95 Thousand | 90.37 Thousand | -3.2 Million | -26.17 Thousand |
Earnings before Tax | -3.43 Million | -1.89 Million | -2.17 Million | -2.94 Million | -1.41 Million | -993.58 Thousand |
Net Income | -3.55 Million | -1.43 Million | -2.17 Million | -2.94 Million | -1.41 Million | -993.58 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 313.71 Million | 216.27 Million | 191.1 Million | 112.3 Million | 38.93 Million | 25.77 Million |
Weighted Average Shares Outstanding (Diluted) | 313.71 Million | 216.27 Million | 191.1 Million | 112.3 Million | 38.93 Million | 25.77 Million |
Gross Margin | 1.00 | -17.96 | -64.38 | -2.98 | -3.92 | -3.45 |
EBIT Margin | -201.91 | -101.95 | -112.18 | -21.16 | -21.63 | -11.79 |
Profit Margin | -217.82 | -75.43 | -113.21 | -21.23 | -21.38 | -9.85 |
EBITDA | -3.29 Million | -1.9 Million | -2.15 Million | -2.93 Million | -1.42 Million | -1.06 Million |
Earnings Before Tax Margin | -119.09 | -101.95 | -113.05 | -21.20 | -21.63 | -11.87 |
Breakdown | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.32 Thousand | 200.64 Thousand | 200.64 Thousand | 18.99 Thousand | 9496.00 | 234.47 Thousand |
Cost of Revenue | - | 258.45 Thousand | 258.45 Thousand | 360.01 Thousand | 64 Thousand | 64 Thousand |
Gross Profit | 16.32 Thousand | -57.8 Thousand | -57.8 Thousand | -341.02 Thousand | -54.5 Thousand | 170.47 Thousand |
Operating Expenses | 3.75 Million | 603.72 Thousand | 530.17 Thousand | 1.95 Million | 1.17 Million | 504.88 Thousand |
Selling, General and Administrative Expenses | - | 603.72 Thousand | 603.72 Thousand | - | 1.17 Million | 489.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 472.81 Thousand | - | - |
Cost and Expenses | 3.76 Million | 862.17 Thousand | 788.62 Thousand | 1.95 Million | 1.17 Million | 568.88 Thousand |
Operating Income | -3.75 Million | -661.53 Thousand | -708.08 Thousand | -1.93 Million | -1.16 Million | -333.1 Thousand |
Interest Expense | 129.07 Thousand | 68.14 Thousand | - | - | - | - |
Income Tax Expense | -1.06 Million | -284.97 Thousand | 117.45 Thousand | -459.44 Thousand | -459.44 Thousand | - |
Earnings before Tax | -4.5 Million | -590.63 Thousand | -590.63 Thousand | -1.89 Million | -1.12 Million | -333.48 Thousand |
Net Income | -3.66 Million | -558.35 Thousand | -558.35 Thousand | -1.43 Million | -666.96 Thousand | -333.48 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 313.71 Million | 293.87 Million | 293.87 Million | 216.27 Million | 234.65 Million | 230.14 Million |
Weighted Average Shares Outstanding (Diluted) | 313.71 Million | 296.62 Million | 296.62 Million | 216.27 Million | 234.65 Million | 230.09 Million |
Gross Margin | 1.00 | -0.29 | -0.29 | -17.96 | -5.74 | 0.73 |
EBIT Margin | - | 0.75 | 0.75 | - | -123.14 | -1.40 |
Profit Margin | -224.18 | -2.78 | -2.78 | -75.43 | -70.24 | -1.42 |
EBITDA | - | 149.72 Thousand | 149.72 Thousand | - | -1.16 Million | -328.9 Thousand |
Earnings Before Tax Margin | -229.66 | -3.30 | -3.53 | -101.95 | -123.14 | -1.42 |
PET
VAKRANGEE
WEL
DIB
SPL
STT