USD 94.74
(-4.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.94 Billion | 12.14 Billion | 12.02 Billion | 11.7 Billion | 11.75 Billion | 11.98 Billion |
Cost of Revenue | 426 Million | 394 Million | 444 Million | 489 Million | 470 Million | 500 Million |
Gross Profit | 11.51 Billion | 11.75 Billion | 11.58 Billion | 11.21 Billion | 11.28 Billion | 11.48 Billion |
Operating Expenses | 9.58 Billion | 8.8 Billion | -8.85 Billion | -8.8 Billion | 4.58 Billion | 9.99 Billion |
Selling, General and Administrative Expenses | 4.7 Billion | 4.42 Billion | 4.55 Billion | 4.45 Billion | 4.54 Billion | 4.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.24 Billion | 8.8 Billion | -13.41 Billion | -13.25 Billion | 44 Million | 3.61 Billion |
Cost and Expenses | 9.58 Billion | 8.8 Billion | -8.85 Billion | -8.8 Billion | 4.58 Billion | 9.99 Billion |
Operating Income | 2.74 Billion | 4.75 Billion | 3.17 Billion | 2.89 Billion | 2.85 Billion | 3.99 Billion |
Interest Expense | 6.42 Billion | 1.54 Billion | 3 Million | 375 Million | 1.37 Billion | 991 Million |
Income Tax Expense | 372 Million | 553 Million | 478 Million | 479 Million | 470 Million | 400 Million |
Earnings before Tax | 2.31 Billion | 3.32 Billion | 3.17 Billion | 2.89 Billion | 2.85 Billion | 2.99 Billion |
Net Income | 1.94 Billion | 2.77 Billion | 2.69 Billion | 2.42 Billion | 2.38 Billion | 2.59 Billion |
Earnings Per Share Basic | 5.65 | 7.28 | 7.30 | 6.40 | 5.43 | 6.99 |
Earnings Per Share Diluted | 5.58 | 7.19 | 7.19 | 6.32 | 5.38 | 6.90 |
Weighted Average Shares Outstanding | 322.33 Million | 365.21 Million | 352.56 Million | 352.86 Million | 369.91 Million | 371.98 Million |
Weighted Average Shares Outstanding (Diluted) | 326.56 Million | 370.1 Million | 357.96 Million | 357.1 Million | 373.66 Million | 376.47 Million |
Gross Margin | 0.96 | 0.97 | 0.96 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.28 | 0.41 | 0.28 | 0.27 | 0.26 | 0.43 |
Profit Margin | 0.16 | 0.23 | 0.22 | 0.21 | 0.20 | 0.22 |
EBITDA | 3.38 Billion | 4.4 Billion | 4.27 Billion | 3.99 Billion | 3.79 Billion | 5.12 Billion |
Earnings Before Tax Margin | 0.23 | 0.39 | 0.26 | 0.25 | 0.24 | 0.33 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 5.61 Billion | 5.24 Billion | 5.31 Billion | 3.04 Billion | 11.94 Billion | 2.69 Billion |
Cost of Revenue | 105 Million | 106 Million | 103 Million | 128 Million | 426 Million | 101 Million |
Gross Profit | 5.51 Billion | 5.13 Billion | 5.2 Billion | 2.91 Billion | 11.51 Billion | 2.59 Billion |
Operating Expenses | 1.06 Billion | 962 Million | 1.15 Billion | -2.88 Billion | -9.2 Billion | -2.18 Billion |
Selling, General and Administrative Expenses | - | 1.13 Billion | 1.27 Billion | 1.11 Billion | - | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.06 Billion | -962 Million | -1.15 Billion | -3.99 Billion | -9.2 Billion | -3.26 Billion |
Cost and Expenses | 4.69 Billion | 4.33 Billion | 4.71 Billion | -2.88 Billion | 426 Million | -2.18 Billion |
Operating Income | 925 Million | 972 Million | 658 Million | 163 Million | 2.31 Billion | 511 Million |
Interest Expense | 2.35 Billion | 2.26 Billion | 2.17 Billion | 1.91 Billion | 6.42 Billion | 1.7 Billion |
Income Tax Expense | 195 Million | 201 Million | 135 Million | -9 Million | 372 Million | 89 Million |
Earnings before Tax | 925 Million | 912 Million | 598 Million | 201 Million | 2.31 Billion | 511 Million |
Net Income | 730 Million | 711 Million | 463 Million | 210 Million | 1.94 Billion | 422 Million |
Earnings Per Share Basic | 2.29 | 2.18 | 1.38 | 0.56 | - | 1.27 |
Earnings Per Share Diluted | 2.26 | 2.15 | 1.37 | 0.55 | - | 1.25 |
Weighted Average Shares Outstanding | 297.36 Million | 300.56 Million | 301.99 Million | 306.19 Million | 322.33 Million | 313.14 Million |
Weighted Average Shares Outstanding (Diluted) | 301.84 Million | 304.76 Million | 305.94 Million | 310.41 Million | 326.56 Million | 317.32 Million |
Gross Margin | 0.98 | 0.98 | 0.98 | 0.96 | 0.96 | 0.96 |
EBIT Margin | 0.17 | -0.02 | -0.02 | 0.12 | - | 0.21 |
Profit Margin | 0.13 | 0.14 | 0.09 | 0.07 | 0.16 | 0.16 |
EBITDA | 981 Million | -116 Million | -105 Million | 354 Million | - | 571 Million |
Earnings Before Tax Margin | 0.16 | 0.19 | 0.12 | 0.05 | 0.19 | 0.19 |
1TT
PET
VAKRANGEE
SAVE
DIB
SPL