USD 25.98
(-0.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 397.83 Million | 371.03 Million | 326.14 Million | 333.66 Million | 378.68 Million | 352.54 Million |
Cost of Revenue | 177.22 Million | 166.6 Million | 167.68 Million | 168.29 Million | 173.35 Million | 157.43 Million |
Gross Profit | 220.61 Million | 204.42 Million | 158.45 Million | 165.36 Million | 205.32 Million | 195.1 Million |
Operating Expenses | 22.79 Million | 17.5 Million | 13.36 Million | 18.96 Million | 19.4 Million | 19.36 Million |
Selling, General and Administrative Expenses | 22.79 Million | 17.5 Million | 13.36 Million | 18.96 Million | 19.4 Million | 19.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 200.01 Million | 184.11 Million | 181.05 Million | 187.25 Million | 192.76 Million | 176.8 Million |
Operating Income | 196.64 Million | 154.61 Million | 40.48 Million | 122.48 Million | 48.13 Million | 179.43 Million |
Interest Expense | 67.06 Million | 47.63 Million | 37.29 Million | 50.98 Million | 71.99 Million | 66.28 Million |
Income Tax Expense | - | 47.63 Million | 37.29 Million | 50.98 Million | 74.64 Million | 79.2 Million |
Earnings before Tax | 138.7 Million | 118.98 Million | 5.72 Million | 56.85 Million | -34.76 Million | 115.51 Million |
Net Income | 138.7 Million | 90.82 Million | 5.72 Million | 56.85 Million | -37.41 Million | 102.59 Million |
Earnings Per Share Basic | 8.10 | 1.77 | 0.11 | 1.18 | -0.79 | 1.83 |
Earnings Per Share Diluted | 2.70 | 1.71 | 0.11 | 1.12 | -0.79 | 1.82 |
Weighted Average Shares Outstanding | 17.11 Million | 52.5 Million | 50.55 Million | 48.06 Million | 47.24 Million | 43.82 Million |
Weighted Average Shares Outstanding (Diluted) | 51.35 Million | 54.24 Million | 50.55 Million | 50.58 Million | 47.24 Million | 43.91 Million |
Gross Margin | 0.55 | 0.55 | 0.49 | 0.50 | 0.54 | 0.55 |
EBIT Margin | 0.76 | 0.75 | 0.71 | 0.69 | 0.73 | 0.74 |
Profit Margin | 0.35 | 0.24 | 0.02 | 0.17 | -0.10 | 0.29 |
EBITDA | 304.24 Million | 254.11 Million | 128.51 Million | 190.9 Million | 126.53 Million | 288.34 Million |
Earnings Before Tax Margin | 0.49 | 0.42 | 0.12 | 0.37 | 0.13 | 0.51 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 85.67 Million | 87.27 Million | 98.09 Million | 101.06 Million | 100.74 Million | 96.96 Million |
Cost of Revenue | 44.51 Million | 43.77 Million | 42.81 Million | 46.65 Million | 46.72 Million | 43.21 Million |
Gross Profit | 41.15 Million | 43.5 Million | 55.27 Million | 54.4 Million | 54.02 Million | 53.75 Million |
Operating Expenses | 3.65 Million | 4.05 Million | 4.39 Million | 4.08 Million | 6.84 Million | 6.21 Million |
Selling, General and Administrative Expenses | 3.65 Million | 4.05 Million | 4.39 Million | 4.08 Million | 6.84 Million | 6.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 48.16 Million | 47.82 Million | 47.2 Million | 50.74 Million | 53.56 Million | 49.43 Million |
Operating Income | 37.5 Million | 39.45 Million | 50.88 Million | 50.31 Million | 47.18 Million | 47.53 Million |
Interest Expense | 1.23 Million | 947 Thousand | 1.01 Million | 15.21 Million | 17.45 Million | 17.04 Million |
Income Tax Expense | 8.21 Million | - | 1.00 | 1.00 | 1.00 | 1.00 |
Earnings before Tax | 44.48 Million | 38.55 Million | 49.95 Million | 35.69 Million | 30.93 Million | 35.7 Million |
Net Income | 44.48 Million | 38.55 Million | 49.95 Million | 35.69 Million | 30.93 Million | 35.7 Million |
Earnings Per Share Basic | 0.87 | 0.75 | 0.97 | 0.70 | 0.64 | 0.68 |
Earnings Per Share Diluted | 0.87 | 0.75 | 0.97 | 0.70 | 0.64 | 0.66 |
Weighted Average Shares Outstanding | 51.35 Million | 51.35 Million | 51.35 Million | 51.35 Million | 48.12 Million | 52.76 Million |
Weighted Average Shares Outstanding (Diluted) | 51.35 Million | 51.35 Million | 51.35 Million | 51.35 Million | 48.12 Million | 54.32 Million |
Gross Margin | 0.48 | 0.50 | 0.56 | 0.54 | 0.54 | 0.55 |
EBIT Margin | 0.83 | 0.74 | 0.78 | 0.75 | 0.72 | 0.75 |
Profit Margin | 0.52 | 0.44 | 0.51 | 0.35 | 0.31 | 0.37 |
EBITDA | 71.52 Million | 64.64 Million | 76.05 Million | 75.63 Million | 72.8 Million | 72.34 Million |
Earnings Before Tax Margin | 0.44 | 0.45 | 0.52 | 0.50 | 0.47 | 0.49 |
SAVE
DIB
SPL
NAN
300534
QTTB