USD 3.13
(-8.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.15 Million | 6.65 Million | 33.97 Million | 2.7 Million | 1.66 Million | 5.32 Million |
Cost of Revenue | 578 Thousand | 2.59 Million | 9.54 Million | - | - | - |
Gross Profit | 578 Thousand | 4.05 Million | 24.42 Million | 2.7 Million | 1.66 Million | 5.32 Million |
Operating Expenses | 92.68 Million | 45.87 Million | 36.69 Million | 124.06 Million | 105.29 Million | 63.95 Million |
Selling, General and Administrative Expenses | 30.67 Million | 10.06 Million | 6.76 Million | 23.66 Million | 15.89 Million | 16.01 Million |
Research and Development Expenses | 62 Million | 35.81 Million | 29.92 Million | 100.39 Million | 89.39 Million | 47.94 Million |
Other Expenses | - | -1.12 Million | -324 Thousand | - | - | - |
Cost and Expenses | 93.25 Million | 45.87 Million | 36.69 Million | 132.96 Million | 111.6 Million | 65.24 Million |
Operating Income | -92.1 Million | -39.22 Million | -36.69 Million | -130.26 Million | -109.94 Million | -59.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 25.88 Million | 62 Thousand | 547 Thousand | -1.00 | - | - |
Earnings before Tax | -87.08 Million | -42.74 Million | -37.01 Million | -128.69 Million | -103.91 Million | -55.57 Million |
Net Income | -112.96 Million | -42.8 Million | -37.56 Million | -128.69 Million | -103.91 Million | -55.57 Million |
Earnings Per Share Basic | -35.16 | -13.42 | -12.23 | -50.46 | -44.41 | -35.04 |
Earnings Per Share Diluted | -35.16 | -13.42 | -12.23 | -50.46 | -44.41 | -35.04 |
Weighted Average Shares Outstanding | 3.21 Million | 3.18 Million | 3.07 Million | 2.55 Million | 2.33 Million | 1.58 Million |
Weighted Average Shares Outstanding (Diluted) | 3.21 Million | 3.18 Million | 3.07 Million | 2.55 Million | 2.33 Million | 1.58 Million |
Gross Margin | 0.50 | 0.61 | 0.72 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -74.83 | -5.48 | -1.08 | -44.91 | -62.20 | -11.02 |
Profit Margin | -97.72 | -6.44 | -1.11 | -47.63 | -62.37 | -10.44 |
EBITDA | -86.5 Million | -38.85 Million | -86.22 Million | -121.35 Million | -103.62 Million | -58.63 Million |
Earnings Before Tax Margin | -79.67 | -5.90 | -1.08 | -48.21 | -65.99 | -11.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.15 Million | - | 1.85 Million | 354 Thousand |
Cost of Revenue | 121 Thousand | 123 Thousand | 578 Thousand | - | 136 Thousand | 564 Thousand |
Gross Profit | -121 Thousand | -123 Thousand | 578 Thousand | - | 1.72 Million | -210 Thousand |
Operating Expenses | 17.79 Million | 14.84 Million | 92.68 Million | 9.41 Million | 24.22 Million | 30.6 Million |
Selling, General and Administrative Expenses | 4.38 Million | 5 Million | - | 7.9 Million | 6.7 Million | 7.62 Million |
Research and Development Expenses | 13.41 Million | 9.84 Million | - | 1.51 Million | 17.51 Million | 22.98 Million |
Other Expenses | 2.39 Million | 158 Thousand | - | - | 84 Thousand | 165 Thousand |
Cost and Expenses | 17.91 Million | 14.84 Million | 93.25 Million | 9.41 Million | 24.36 Million | 31.17 Million |
Operating Income | -17.91 Million | -14.84 Million | -92.1 Million | -9.41 Million | -24.36 Million | -30.81 Million |
Interest Expense | 1.7 Million | - | - | - | - | - |
Income Tax Expense | 1.44 Million | -15.71 Million | 25.88 Million | 13.96 Million | 3.37 Million | 5.73 Million |
Earnings before Tax | -15.52 Million | 1.2 Million | -87.08 Million | -2.15 Million | -29.57 Million | -29.3 Million |
Net Income | -16.97 Million | 1.02 Million | -112.96 Million | -16.11 Million | -32.95 Million | -35.04 Million |
Earnings Per Share Basic | -1.42 | 0.09 | - | -5.00 | -10.25 | -10.91 |
Earnings Per Share Diluted | -1.42 | 0.09 | - | -5.00 | -10.25 | -10.91 |
Weighted Average Shares Outstanding | 11.96 Million | 3.2 Million | 3.21 Million | 3.22 Million | 3.21 Million | 3.21 Million |
Weighted Average Shares Outstanding (Diluted) | 11.96 Million | 3.2 Million | 3.21 Million | 3.22 Million | 3.21 Million | 3.21 Million |
Gross Margin | - | - | 0.50 | - | 0.93 | -0.59 |
EBIT Margin | - | - | - | - | -13.03 | -85.46 |
Profit Margin | - | - | -97.72 | - | -17.73 | -98.99 |
EBITDA | -17.79 Million | -30.61 Million | - | -9.41 Million | -24.22 Million | -30.25 Million |
Earnings Before Tax Margin | - | - | -79.67 | - | -13.10 | -87.05 |
GLOP-PA
SAVE
DIB
ASAHIINDIA
NAN
300534