RUB 8376.0
(1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.43 Billion | 4.25 Billion | 4.96 Billion | 4.99 Billion | 4 Billion | 2.91 Billion |
Cost of Revenue | 1.71 Billion | 1.86 Billion | 1.52 Billion | 1.42 Billion | 1.43 Billion | 1.06 Billion |
Gross Profit | 3.72 Billion | 2.39 Billion | 3.44 Billion | 3.57 Billion | 2.56 Billion | 1.85 Billion |
Operating Expenses | 426 Million | 400 Million | 334 Million | 336 Million | 350 Million | 273 Million |
Selling, General and Administrative Expenses | 114 Million | 84 Million | 59 Million | 58 Million | 66 Million | 59 Million |
Research and Development Expenses | - | - | - | 4 Million | 4 Million | - |
Other Expenses | 434 Million | 316 Million | 275 Million | 278 Million | 284 Million | 214 Million |
Cost and Expenses | 2.14 Billion | 2.26 Billion | 1.85 Billion | 1.75 Billion | 1.78 Billion | 1.33 Billion |
Operating Income | 3.17 Billion | 1.89 Billion | 2.95 Billion | 3.06 Billion | 2.21 Billion | 1.12 Billion |
Interest Expense | 371 Million | 236 Million | 206 Million | 243 Million | 312 Million | 282 Million |
Income Tax Expense | 400 Million | 348 Million | 480 Million | 416 Million | 433 Million | 77 Million |
Earnings before Tax | 2.12 Billion | 1.9 Billion | 2.75 Billion | 2.06 Billion | 2.37 Billion | 551 Million |
Net Income | 1.72 Billion | 1.54 Billion | 2.27 Billion | 1.59 Billion | 1.93 Billion | 456 Million |
Earnings Per Share Basic | 14.86 | 11.56 | 16.82 | 11.89 | 14.52 | 3.45 |
Earnings Per Share Diluted | 14.80 | 11.56 | 16.77 | 11.85 | 14.48 | 3.38 |
Weighted Average Shares Outstanding | 116.35 Million | 135 Million | 134.92 Million | 134.36 Million | 133.01 Million | 132.25 Million |
Weighted Average Shares Outstanding (Diluted) | 116.85 Million | 135 Million | 135.37 Million | 134.89 Million | 133.31 Million | 134.74 Million |
Gross Margin | 0.68 | 0.56 | 0.69 | 0.72 | 0.64 | 0.63 |
EBIT Margin | 0.55 | 0.53 | 0.68 | 0.66 | 0.72 | 0.47 |
Profit Margin | 0.32 | 0.36 | 0.46 | 0.32 | 0.48 | 0.16 |
EBITDA | 2.98 Billion | 2.27 Billion | 3.32 Billion | 2.65 Billion | 3.05 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.58 | 0.45 | 0.60 | 0.61 | 0.55 | 0.39 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.52 Billion | 5.43 Billion | 1.52 Billion | 1.19 Billion | 1.19 Billion | 4.25 Billion |
Cost of Revenue | 400 Million | 1.71 Billion | 400 Million | 303.5 Million | 303.5 Million | 1.86 Billion |
Gross Profit | 1.12 Billion | 3.72 Billion | 1.12 Billion | 889.5 Million | 889.5 Million | 2.39 Billion |
Operating Expenses | 283.5 Million | 426 Million | 283.5 Million | 527.5 Million | 527.5 Million | 400 Million |
Selling, General and Administrative Expenses | 96.5 Million | - | 96.5 Million | 107.5 Million | 107.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -85 Million | - | - | - | 316 Million |
Cost and Expenses | 683.5 Million | 2.14 Billion | 683.5 Million | 831 Million | 831 Million | 2.26 Billion |
Operating Income | 928 Million | 3.17 Billion | 928 Million | 676.5 Million | 676.5 Million | 1.89 Billion |
Interest Expense | - | 371 Million | - | - | - | 236 Million |
Income Tax Expense | 149.5 Million | 400 Million | 149.5 Million | 50.5 Million | 50.5 Million | 348 Million |
Earnings before Tax | 735 Million | 2.12 Billion | 735 Million | 329.5 Million | 329.5 Million | 1.9 Billion |
Net Income | 585 Million | 1.72 Billion | 585 Million | 279.5 Million | 279.5 Million | 1.54 Billion |
Earnings Per Share Basic | 5.99 | - | 5.99 | 2.06 | 2.06 | - |
Earnings Per Share Diluted | 5.99 | - | 5.99 | 2.05 | 2.05 | - |
Weighted Average Shares Outstanding | 97.58 Million | 116.35 Million | 97.58 Million | 136 Million | 136 Million | 135 Million |
Weighted Average Shares Outstanding (Diluted) | 97.58 Million | 116.85 Million | 97.58 Million | 136.12 Million | 136.12 Million | 135 Million |
Gross Margin | 0.74 | 0.68 | 0.74 | 0.75 | 0.75 | 0.56 |
EBIT Margin | 0.69 | - | 0.69 | 0.66 | 0.66 | - |
Profit Margin | 0.38 | 0.32 | 0.38 | 0.23 | 0.23 | 0.36 |
EBITDA | 1.05 Billion | - | 1.05 Billion | 792 Million | 792 Million | - |
Earnings Before Tax Margin | 0.61 | 0.58 | 0.61 | 0.57 | 0.57 | 0.45 |
NVNXF
TMILL
BJWTY
PFGC
UNCHF
AMVMF