USD 14.15
(3.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.65 Billion | 1.64 Billion | 1.2 Billion | 937.11 Million | 1.18 Billion | 1.31 Billion |
Cost of Revenue | 1.27 Billion | 1.23 Billion | 996.42 Million | 824.46 Million | 1.07 Billion | 995.11 Million |
Gross Profit | 389.39 Million | 409.48 Million | 208.24 Million | 112.65 Million | 118.29 Million | 315.17 Million |
Operating Expenses | 203.94 Million | 162.27 Million | 151.15 Million | 121.96 Million | 144.07 Million | 152 Million |
Selling, General and Administrative Expenses | 158.86 Million | 147.96 Million | 139.57 Million | 117.78 Million | 143.45 Million | 143.58 Million |
Research and Development Expenses | 7.81 Million | 4.3 Million | 4.04 Million | 5.36 Million | 5.62 Million | 6.36 Million |
Other Expenses | 37.26 Million | -985.75 Thousand | -1.4 Million | -563.49 Thousand | - | -1.64 Million |
Cost and Expenses | 1.4 Billion | 1.39 Billion | 1.14 Billion | 946.43 Million | 1.21 Billion | 1.14 Billion |
Operating Income | 221.75 Million | 307.05 Million | 57.14 Million | -9.23 Million | -25.72 Million | -163.26 Million |
Interest Expense | 51.95 Million | 31.93 Million | 19.32 Million | 19.03 Million | 26.24 Million | 21.98 Million |
Income Tax Expense | 95 Million | 84.09 Million | 8.7 Million | 11.18 Million | -5.11 Million | 44.97 Million |
Earnings before Tax | 197.29 Million | 274.86 Million | 22.48 Million | -31.27 Million | -53.7 Million | 139.75 Million |
Net Income | 101.32 Million | 187.58 Million | 13.77 Million | -41.69 Million | -48.28 Million | 94.61 Million |
Earnings Per Share Basic | 3.15 | 5.98 | 0.43 | -1.47 | -1.64 | 3.12 |
Earnings Per Share Diluted | 3.12 | 5.84 | 0.42 | -1.47 | -1.64 | 2.97 |
Weighted Average Shares Outstanding | 32.15 Million | 31.93 Million | 30.95 Million | 28.43 Million | 29.41 Million | 30.3 Million |
Weighted Average Shares Outstanding (Diluted) | 32.47 Million | 32.72 Million | 31.37 Million | 28.43 Million | 29.41 Million | 31.84 Million |
Gross Margin | 0.23 | 0.25 | 0.17 | 0.12 | 0.10 | 0.24 |
EBIT Margin | 0.19 | 0.18 | 0.07 | 0.03 | 0.01 | 0.15 |
Profit Margin | 0.06 | 0.11 | 0.01 | -0.04 | -0.04 | 0.07 |
EBITDA | 322.09 Million | 357.2 Million | 98.34 Million | 37.59 Million | 19.19 Million | 200.74 Million |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.05 | -0.01 | -0.02 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 362.47 Million | 356.06 Million | 376.9 Million | 1.65 Billion | 368.71 Million | 439.31 Million |
Cost of Revenue | 307.42 Million | 309.01 Million | 320.19 Million | 1.27 Billion | 301.91 Million | 311.78 Million |
Gross Profit | 55.05 Million | 47.04 Million | 56.7 Million | 389.39 Million | 66.8 Million | 127.53 Million |
Operating Expenses | 42.75 Million | 43.83 Million | 40.5 Million | 158.27 Million | 42.74 Million | 49.36 Million |
Selling, General and Administrative Expenses | 42.75 Million | 43.83 Million | 40.5 Million | - | 42.8 Million | 49.42 Million |
Research and Development Expenses | - | - | 7.81 Million | - | - | - |
Other Expenses | -5.75 Million | - | - | -2.82 Million | - | - |
Cost and Expenses | 350.17 Million | 352.85 Million | 360.7 Million | 1.42 Billion | 344.65 Million | 361.15 Million |
Operating Income | 12.29 Million | 3.2 Million | 16.2 Million | 231.11 Million | 24.05 Million | 78.16 Million |
Interest Expense | 12.73 Million | 19.3 Million | 13.1 Million | 51.95 Million | 14.97 Million | 12.83 Million |
Income Tax Expense | 11.02 Million | 2.73 Million | 20.48 Million | 96.99 Million | 12.56 Million | 26.55 Million |
Earnings before Tax | 2.79 Million | -11.8 Million | 22.53 Million | 205.21 Million | 13.56 Million | 70.12 Million |
Net Income | -10.94 Million | -16.16 Million | 2.17 Million | 101.32 Million | 163 Thousand | 42.76 Million |
Earnings Per Share Basic | -0.34 | -0.50 | 0.07 | - | 0.01 | 1.34 |
Earnings Per Share Diluted | -0.34 | -0.50 | 0.07 | - | 0.01 | 1.28 |
Weighted Average Shares Outstanding | 32.2 Million | 32.2 Million | 32.2 Million | 32.15 Million | 31.95 Million | 31.95 Million |
Weighted Average Shares Outstanding (Diluted) | 32.2 Million | 32.2 Million | 32.2 Million | 32.47 Million | 16.3 Million | 33.4 Million |
Gross Margin | 0.15 | 0.13 | 0.15 | 0.23 | 0.18 | 0.29 |
EBIT Margin | 0.07 | 0.05 | 0.08 | - | 0.11 | 0.22 |
Profit Margin | -0.03 | -0.05 | 0.01 | 0.06 | 0.00 | 0.10 |
EBITDA | 26.62 Million | 16.84 Million | 31.01 Million | - | 42.09 Million | 96.63 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.04 | 0.14 | 0.07 | 0.18 |
PLZL
NVNXF
TMILL
002511
PFGC
UNCHF