Novonix Limited (NVNXF)
USD 0.45
(7.86%)
USD 0.45
(7.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.05 Million | 5.79 Million | 3.92 Million | 2.92 Million | 1.27 Million | 1.59 Million |
| Cost of Revenue | 2.81 Million | 2.06 Million | 728.62 Thousand | 855.59 Thousand | 519.14 Thousand | 703.61 Thousand |
| Gross Profit | 5.23 Million | 3.72 Million | 3.19 Million | 2.06 Million | 753.4 Thousand | 891.84 Thousand |
| Operating Expenses | 53.46 Million | 49.41 Million | 15.2 Million | 12.74 Million | 16.13 Million | 7.08 Million |
| Selling, General and Administrative Expenses | 44.82 Million | 41.5 Million | 13.93 Million | 11.79 Million | 8.31 Million | 6.97 Million |
| Research and Development Expenses | 5.75 Million | 4.84 Million | - | - | - | - |
| Other Expenses | 2.88 Million | 574.24 Thousand | 713.45 Thousand | 580.03 Thousand | 231.05 Thousand | 91.55 Thousand |
| Cost and Expenses | 56.28 Million | 51.47 Million | 15.93 Million | 13.6 Million | 16.65 Million | 7.79 Million |
| Operating Income | -48.22 Million | -45.1 Million | -11.26 Million | -10.09 Million | -15.67 Million | -7.16 Million |
| Interest Expense | 2.84 Million | 1.43 Million | 172.35 Thousand | 3.66 Million | 1.09 Million | 486.8 Thousand |
| Income Tax Expense | -199.94 Thousand | 2 Million | 885.81 Thousand | 4.24 Million | -268.68 Thousand | 9842.06 |
| Earnings before Tax | -46.44 Million | -49.14 Million | -13.58 Million | -13.76 Million | -18.56 Million | -7.57 Million |
| Net Income | -46.24 Million | -49.14 Million | -13.58 Million | -13.76 Million | -18.29 Million | -7.58 Million |
| Earnings Per Share Basic | -0.09 | -0.11 | -0.04 | -0.10 | -0.11 | -0.05 |
| Earnings Per Share Diluted | -0.09 | -0.11 | -0.04 | -0.10 | -0.11 | -0.05 |
| Weighted Average Shares Outstanding | 487.47 Million | 464.43 Million | 366.28 Million | 135.91 Million | 171.21 Million | 161.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 487.47 Million | 464.43 Million | 366.28 Million | 135.91 Million | 171.21 Million | 161.04 Million |
| Gross Margin | 0.65 | 0.64 | 0.81 | 0.71 | 0.59 | 0.56 |
| EBIT Margin | -4.82 | -7.10 | -2.54 | -3.13 | -12.04 | -4.42 |
| Profit Margin | -5.74 | -8.49 | -3.46 | -4.71 | -14.38 | -4.75 |
| EBITDA | -38.86 Million | -46.17 Million | -12.04 Million | -9.88 Million | -15.32 Million | -6.97 Million |
| Earnings Before Tax Margin | -5.99 | -7.79 | -2.87 | -3.46 | -12.32 | -4.49 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.77 Million | 4.31 Million | 8.05 Million | 2.06 Million | 3.86 Million | 1.95 Million |
| Cost of Revenue | 21.38 Million | 13.24 Million | 2.81 Million | 25.68 Thousand | 20.53 Million | 1.38 Million |
| Gross Profit | -18.6 Million | -8.93 Million | 5.23 Million | 2.04 Million | -16.66 Million | 577 Thousand |
| Operating Expenses | 10.47 Million | 9.8 Million | 53.46 Million | 11.08 Million | 11.44 Million | 14.13 Million |
| Selling, General and Administrative Expenses | 9.64 Million | 9.27 Million | - | 9.64 Million | 9.83 Million | 12.76 Million |
| Research and Development Expenses | 2.05 Million | 3.62 Million | - | 1.78 Million | 2.24 Million | 1.18 Million |
| Other Expenses | 1.21 Million | 3.09 Million | 147.69 Thousand | - | 631.66 Thousand | - |
| Cost and Expenses | 31.86 Million | 23.04 Million | 56.28 Million | 11.11 Million | 31.97 Million | 15.51 Million |
| Operating Income | -29.08 Million | -18.73 Million | -46.48 Million | -10.54 Million | -28.11 Million | -14.49 Million |
| Interest Expense | 1.91 Million | 1.96 Million | 2.84 Million | - | 967.22 Thousand | - |
| Income Tax Expense | -2.31 | -208.62 Thousand | -199.94 Thousand | 99.97 Thousand | - | - |
| Earnings before Tax | -29.07 Million | -19.14 Million | -46.44 Million | -9.17 Million | -27.7 Million | -14.04 Million |
| Net Income | -29.07 Million | -18.93 Million | -46.24 Million | -9.07 Million | -27.7 Million | -14.04 Million |
| Earnings Per Share Basic | -0.06 | -0.04 | - | -0.02 | -0.06 | -0.03 |
| Earnings Per Share Diluted | -0.06 | -0.04 | - | -0.02 | -0.06 | -0.03 |
| Weighted Average Shares Outstanding | 488.88 Million | 488.73 Million | 487.47 Million | 488.12 Million | 486.84 Million | 468.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.88 Million | 488.73 Million | 487.47 Million | 488.1 Million | 486.84 Million | 486.84 Million |
| Gross Margin | -6.70 | -2.07 | 0.65 | 0.99 | -4.31 | 0.29 |
| EBIT Margin | -9.65 | -3.76 | - | -4.62 | -6.68 | -6.80 |
| Profit Margin | -10.48 | -4.39 | -5.74 | -4.39 | -7.17 | -7.17 |
| EBITDA | -26.78 Million | -16.21 Million | - | -9.55 Million | -25.81 Million | -13.32 Million |
| Earnings Before Tax Margin | -10.48 | -4.34 | -5.77 | -5.10 | -7.27 | -7.39 |
TMILL
BJWTY
OBS
UNCHF
AMVMF
PLZL