T S Flour Mill Public Company Limited (TMILL.BK)
THB 2.98
(-0.67%)
THB 2.98
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.87 Billion | 1.96 Billion | 1.48 Billion | 1.46 Billion | 1.47 Billion | 1.39 Billion |
| Cost of Revenue | 1.66 Billion | 1.66 Billion | 1.19 Billion | 1.2 Billion | 1.22 Billion | 1.13 Billion |
| Gross Profit | 206.19 Million | 297.09 Million | 283.81 Million | 262.18 Million | 247.3 Million | 267.86 Million |
| Operating Expenses | 113.17 Million | 149.08 Million | 139.5 Million | 117.72 Million | 120.73 Million | 119.93 Million |
| Selling, General and Administrative Expenses | 127.28 Million | 149.92 Million | 141.95 Million | 121.93 Million | 122.56 Million | 125.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.11 Million | -841.64 Thousand | -2.44 Million | -4.2 Million | -1.82 Million | 5.68 Million |
| Cost and Expenses | 1.77 Billion | 1.81 Billion | 1.33 Billion | 1.32 Billion | 1.34 Billion | 1.25 Billion |
| Operating Income | 93.02 Million | 152.61 Million | 151.11 Million | 142.9 Million | 126.56 Million | 147.92 Million |
| Interest Expense | 18.62 Million | 14.33 Million | 9.44 Million | 10.07 Million | 7.14 Million | 13.39 Million |
| Income Tax Expense | 15.3 Million | 28.87 Million | 28.98 Million | 27.3 Million | 25.69 Million | 27.93 Million |
| Earnings before Tax | 74.39 Million | 138.27 Million | 141.66 Million | 132.82 Million | 126.97 Million | 134.53 Million |
| Net Income | 59.09 Million | 109.4 Million | 112.68 Million | 105.51 Million | 101.28 Million | 106.59 Million |
| Earnings Per Share Basic | 0.15 | 0.27 | 0.28 | 0.26 | 0.25 | 0.30 |
| Earnings Per Share Diluted | 0.15 | 0.27 | 0.28 | 0.26 | 0.25 | 0.30 |
| Weighted Average Shares Outstanding | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 353.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 353.72 Million |
| Gross Margin | 0.11 | 0.15 | 0.19 | 0.18 | 0.17 | 0.19 |
| EBIT Margin | 0.08 | 0.11 | 0.14 | 0.14 | 0.12 | 0.14 |
| Profit Margin | 0.03 | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 |
| EBITDA | 153.97 Million | 208.74 Million | 202.5 Million | 202.53 Million | 175.23 Million | 196.75 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.10 | 0.10 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 408.03 Million | 436.06 Million | 1.87 Billion | 439.71 Million | 505.23 Million | 423.39 Million |
| Cost of Revenue | 373.38 Million | 407.59 Million | 1.66 Billion | 408.92 Million | 464.99 Million | 369.25 Million |
| Gross Profit | 34.65 Million | 28.46 Million | 206.19 Million | 30.78 Million | 40.24 Million | 54.13 Million |
| Operating Expenses | 30.58 Million | 27.52 Million | 127.28 Million | 28.22 Million | 31.1 Million | 33.43 Million |
| Selling, General and Administrative Expenses | 30.58 Million | 27.52 Million | - | 28.22 Million | 31.76 Million | 34.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -549 Thousand | - | - | - | - | - |
| Cost and Expenses | 403.96 Million | 435.11 Million | 1.79 Billion | 437.14 Million | 496.09 Million | 402.69 Million |
| Operating Income | 4.07 Million | 946 Thousand | 78.9 Million | 2.56 Million | 6.57 Million | 27.25 Million |
| Interest Expense | 3.62 Million | 4.76 Million | 18.62 Million | 5.84 Million | 4.63 Million | 4.21 Million |
| Income Tax Expense | 2.41 Million | 11 Thousand | 15.3 Million | 393.59 Thousand | 651 Thousand | 4.76 Million |
| Earnings before Tax | 5.25 Million | 20 Thousand | 74.39 Million | 2.64 Million | 1.94 Million | 23.04 Million |
| Net Income | 2.83 Million | 9000.00 | 59.09 Million | 2.25 Million | 1.29 Million | 18.28 Million |
| Earnings Per Share Basic | 0.01 | - | - | 0.01 | 0.00 | 0.05 |
| Earnings Per Share Diluted | 0.01 | - | - | 0.01 | 0.00 | 0.05 |
| Weighted Average Shares Outstanding | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million | 398.66 Million |
| Gross Margin | 0.08 | 0.07 | 0.11 | 0.07 | 0.08 | 0.13 |
| EBIT Margin | 0.05 | 0.04 | - | 0.04 | 0.05 | 0.08 |
| Profit Margin | 0.01 | 0.00 | 0.03 | 0.01 | 0.00 | 0.04 |
| EBITDA | 19.52 Million | 16.13 Million | - | 17.94 Million | 24.46 Million | 35.89 Million |
| Earnings Before Tax Margin | 0.01 | 0.00 | 0.04 | 0.01 | 0.01 | 0.06 |
BJWTY
OBS
BBD
AMVMF
PLZL
NVNXF