USD 85.15
(-2.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.28 Billion | 57.25 Billion | 50.89 Billion | 30.39 Billion | 25.08 Billion | 19.74 Billion |
Cost of Revenue | 51.7 Billion | 50.99 Billion | 45.63 Billion | 26.87 Billion | 22.21 Billion | 17.23 Billion |
Gross Profit | 6.57 Billion | 6.25 Billion | 5.25 Billion | 3.52 Billion | 2.86 Billion | 2.51 Billion |
Operating Expenses | 5.75 Billion | 5.48 Billion | 4.92 Billion | 3.32 Billion | 2.96 Billion | 2.22 Billion |
Selling, General and Administrative Expenses | 5.07 Billion | 4.99 Billion | 4.46 Billion | 2.98 Billion | 2.69 Billion | 2.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.75 Billion | -3.8 Million | 4.92 Billion | 3.32 Billion | 2.96 Billion | 2.22 Billion |
Cost and Expenses | 57.45 Billion | 56.48 Billion | 50.56 Billion | 30.19 Billion | 25.18 Billion | 19.46 Billion |
Operating Income | 826.4 Million | 765.8 Million | 327.4 Million | 200.7 Million | -105.3 Million | 283.3 Million |
Interest Expense | 232.2 Million | 218 Million | 182.9 Million | 152.4 Million | 116.9 Million | 65.4 Million |
Income Tax Expense | 160.9 Million | 146.8 Million | 54.6 Million | 14 Million | -108.1 Million | 51.5 Million |
Earnings before Tax | 596.8 Million | 544 Million | 167.1 Million | 54.7 Million | -222.2 Million | 218.3 Million |
Net Income | 435.9 Million | 397.2 Million | 112.5 Million | 40.7 Million | -114.1 Million | 166.8 Million |
Earnings Per Share Basic | 2.82 | 2.58 | 0.75 | 0.31 | -1.01 | 1.61 |
Earnings Per Share Diluted | 2.79 | 2.54 | 0.74 | 0.31 | -1.01 | 1.59 |
Weighted Average Shares Outstanding | 154.4 Million | 154.2 Million | 149.8 Million | 132.1 Million | 113 Million | 103.8 Million |
Weighted Average Shares Outstanding (Diluted) | 156 Million | 156.1 Million | 151.3 Million | 133.4 Million | 113 Million | 105.2 Million |
Gross Margin | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 | 0.13 |
EBIT Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | 0.01 |
EBITDA | 1.38 Billion | 1.26 Billion | 809.1 Million | 539.6 Million | 155.59 Million | 438.3 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 58.28 Billion | 15.18 Billion | 13.85 Billion | 14.29 Billion | 14.93 Billion | 57.25 Billion |
Cost of Revenue | 52.26 Billion | 13.58 Billion | 12.42 Billion | 12.69 Billion | 13.27 Billion | 50.99 Billion |
Gross Profit | 6.02 Billion | 1.6 Billion | 1.42 Billion | 1.59 Billion | 1.66 Billion | 6.25 Billion |
Operating Expenses | 5.17 Billion | 1.31 Billion | 1.26 Billion | 1.42 Billion | 1.44 Billion | 5.48 Billion |
Selling, General and Administrative Expenses | - | 1.31 Billion | 1.26 Billion | 1.28 Billion | 1.31 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.6 Million | 1.2 Million | -1 Million | -800 Thousand | 3.2 Million | -3.8 Million |
Cost and Expenses | 57.43 Billion | 14.9 Billion | 13.69 Billion | 14.12 Billion | 14.72 Billion | 56.48 Billion |
Operating Income | 850.1 Million | 286 Million | 160.3 Million | 173.9 Million | 216.2 Million | 765.8 Million |
Interest Expense | 232.2 Million | 57.6 Million | 57.1 Million | 61.4 Million | 56.1 Million | 218 Million |
Income Tax Expense | 160.9 Million | 58.5 Million | 26.4 Million | 33.4 Million | 42.6 Million | 146.8 Million |
Earnings before Tax | 596.8 Million | 225 Million | 96.8 Million | 111.7 Million | 163.3 Million | 544 Million |
Net Income | 435.9 Million | 166.5 Million | 70.4 Million | 78.3 Million | 120.7 Million | 397.2 Million |
Earnings Per Share Basic | - | 1.08 | 0.46 | 0.51 | 0.78 | - |
Earnings Per Share Diluted | - | 1.07 | 0.45 | 0.50 | 0.77 | - |
Weighted Average Shares Outstanding | 154.4 Million | 154.3 Million | 154.3 Million | 154.2 Million | 154.8 Million | 154.2 Million |
Weighted Average Shares Outstanding (Diluted) | 156 Million | 156 Million | 156.1 Million | 155.7 Million | 156.6 Million | 156.1 Million |
Gross Margin | 0.10 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 |
EBIT Margin | - | 0.03 | 0.02 | 0.02 | 0.02 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | - | 430.8 Million | 299.6 Million | 316.4 Million | 348.7 Million | - |
Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
UNCHF
AMVMF
PLZL
HTLD
605277
002511