USD 85.15
(-2.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.58 Billion | 12.49 Billion | 12.37 Billion | 7.84 Billion | 7.71 Billion | 4.65 Billion |
Total Current Assets | 6.15 Billion | 6.07 Billion | 6.02 Billion | 3.58 Billion | 3.45 Billion | 2.67 Billion |
Cash And Short Term Investments | 20 Million | 12.7 Million | 11.6 Million | 11.1 Million | 420.7 Million | 14.7 Million |
Cash and Cash Equivalents | 20 Million | 12.7 Million | 11.6 Million | 11.1 Million | 420.7 Million | 14.7 Million |
Short Term Investments | 8.2 Million | 14.8 Million | 7.3 Million | - | - | 1.9 Million |
Net Receivables | 2.55 Billion | 2.44 Billion | 2.34 Billion | 1.62 Billion | 1.41 Billion | 1.22 Billion |
Inventory | 3.31 Billion | 3.39 Billion | 3.42 Billion | 1.83 Billion | 1.54 Billion | 1.35 Billion |
Other Current Assets | 268.1 Million | 227.8 Million | 240.4 Million | 100.3 Million | 68.7 Million | 71.7 Million |
Total Non-Current Assets | 7.43 Billion | 6.42 Billion | 6.35 Billion | 4.26 Billion | 4.26 Billion | 1.98 Billion |
Net PPE | 3.66 Billion | 2.96 Billion | 2.75 Billion | 2.02 Billion | 1.92 Billion | 950.5 Million |
Good Will And Intangible Assets | 3.38 Billion | 3.32 Billion | 3.47 Billion | 2.15 Billion | 2.27 Billion | 960.1 Million |
Good Will | 2.41 Billion | 2.3 Billion | 2.27 Billion | 1.35 Billion | 1.35 Billion | 765.8 Million |
Intangible Assets | 971.1 Million | 1.02 Billion | 1.19 Billion | 796.4 Million | 918.6 Million | 194.3 Million |
Long-Term Investments | 9.7 Million | -446.2 Million | 17 Million | 14.5 Million | -115.6 Million | -108 Million |
Tax Assets | 196.1 Million | 446.2 Million | 424.3 Million | 159.2 Million | 115.6 Million | 108 Million |
Other Non Current Assets | 176.5 Million | 130.5 Million | -318 Million | -87.8 Million | 74 Million | 72.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.46 Billion | 8.75 Billion | 9.07 Billion | 5.73 Billion | 5.7 Billion | 3.35 Billion |
Total Current Liabilities | 3.75 Billion | 3.55 Billion | 3.63 Billion | 2.52 Billion | 2.61 Billion | 1.69 Billion |
Account Payables | 2.59 Billion | 2.45 Billion | 2.55 Billion | 1.77 Billion | 1.71 Billion | 1.33 Billion |
Tax Payables | - | - | - | 14 Million | - | - |
Short Term Debt | 255.4 Million | 208.1 Million | 190.9 Million | 125.7 Million | 222.3 Million | 18.3 Million |
Deferred Revenue | - | -2.45 Billion | - | - | 567.6 Million | 136.4 Million |
Other Current Liabilities | 908.3 Million | 3.34 Billion | 882.6 Million | 625 Million | 110.4 Million | 206.9 Million |
Total Non Current Liabilities | 5.7 Billion | 5.2 Billion | 5.44 Billion | 3.21 Billion | 3.09 Billion | 1.65 Billion |
Long-Term Debt | 3.19 Billion | 4.53 Billion | 4.8 Billion | 2.87 Billion | 2.79 Billion | 1.33 Billion |
Deferred Revenue Non Current | 1.52 Billion | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289 Million | 217.9 Million | 214.9 Million | 198.5 Million | 177.4 Million | 216.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.12 Billion | 3.74 Billion | 3.29 Billion | 2.1 Billion | 2.01 Billion | 1.29 Billion |
Stock Holders Equity | 4.12 Billion | 3.74 Billion | 3.29 Billion | 2.1 Billion | 2.01 Billion | 1.29 Billion |
Common Stock | 1.5 Million | 1.5 Million | 1.5 Million | 1.3 Million | 1.3 Million | 1 Million |
Retained Earnings | 1.3 Billion | 867 Million | 469.8 Million | 357.3 Million | 316.6 Million | 430.7 Million |
Accumulated other comprehensive income | 4 Million | 14 Million | 11.4 Million | -5.3 Million | -10.3 Million | -200 Thousand |
Common Stock Equity | 4.12 Billion | 3.74 Billion | 3.29 Billion | 2.1 Billion | 2.01 Billion | 1.29 Billion |
Capital Lease Obligation | 1.52 Billion | 1.28 Billion | 1.08 Billion | 758.7 Million | 662.8 Million | 147.2 Million |
Total Investments | 9.7 Million | -446.2 Million | 17 Million | 14.5 Million | -115.6 Million | -108 Million |
Total Debt | 4.97 Billion | 4.74 Billion | 4.99 Billion | 2.99 Billion | 3.01 Billion | 1.35 Billion |
Net Debt | 4.95 Billion | 4.73 Billion | 4.98 Billion | 2.98 Billion | 2.59 Billion | 1.33 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.58 Billion | 13.58 Billion | 13.06 Billion | 12.91 Billion | 12.9 Billion | 12.49 Billion |
Total Current Assets | 6.15 Billion | 6.15 Billion | 5.82 Billion | 5.95 Billion | 6.17 Billion | 6.07 Billion |
Cash And Short Term Investments | 20 Million | 20 Million | 16.5 Million | 16.4 Million | 7.8 Million | 12.7 Million |
Cash and Cash Equivalents | 20 Million | 20 Million | 16.5 Million | 16.4 Million | 7.8 Million | 12.7 Million |
Short Term Investments | - | 8.2 Million | - | - | - | 14.8 Million |
Net Receivables | 2.55 Billion | 2.55 Billion | 2.43 Billion | 2.36 Billion | 2.4 Billion | 2.44 Billion |
Inventory | 3.31 Billion | 3.31 Billion | 3.1 Billion | 3.34 Billion | 3.51 Billion | 3.39 Billion |
Other Current Assets | 268.1 Million | 268.1 Million | 260.1 Million | 236.5 Million | 243.8 Million | 227.8 Million |
Total Non-Current Assets | 7.43 Billion | 7.43 Billion | 7.24 Billion | 6.95 Billion | 6.73 Billion | 6.42 Billion |
Net PPE | 3.66 Billion | 3.66 Billion | 3.43 Billion | 3.3 Billion | 3.13 Billion | 2.96 Billion |
Good Will And Intangible Assets | 3.38 Billion | 3.38 Billion | 3.44 Billion | 3.49 Billion | 3.45 Billion | 3.32 Billion |
Good Will | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.41 Billion | 2.36 Billion | 2.3 Billion |
Intangible Assets | 971.1 Million | 971.1 Million | 1.02 Billion | 1.07 Billion | 1.08 Billion | 1.02 Billion |
Long-Term Investments | 9.7 Million | 9.7 Million | 7.6 Million | -474.7 Million | -461.5 Million | -446.2 Million |
Tax Assets | 196.1 Million | 196.1 Million | 190.7 Million | 474.7 Million | 461.5 Million | 446.2 Million |
Other Non Current Assets | 176.5 Million | 176.5 Million | 169.7 Million | 158.6 Million | 142.7 Million | 130.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.46 Billion | 9.46 Billion | 9.11 Billion | 9.05 Billion | 9.07 Billion | 8.75 Billion |
Total Current Liabilities | 3.75 Billion | 3.75 Billion | 3.54 Billion | 3.48 Billion | 3.47 Billion | 3.55 Billion |
Account Payables | 2.59 Billion | 2.59 Billion | 2.5 Billion | 2.42 Billion | 2.51 Billion | 2.45 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 255.4 Million | 255.4 Million | 237.4 Million | 227.2 Million | 214.8 Million | 208.1 Million |
Deferred Revenue | - | - | - | -2.42 Billion | -2.51 Billion | -2.45 Billion |
Other Current Liabilities | 908.3 Million | 908.3 Million | 794.7 Million | 3.26 Billion | 3.26 Billion | 3.34 Billion |
Total Non Current Liabilities | 5.7 Billion | 5.7 Billion | 5.57 Billion | 5.56 Billion | 5.59 Billion | 5.2 Billion |
Long-Term Debt | 3.19 Billion | 3.19 Billion | 3.21 Billion | 4.81 Billion | 4.89 Billion | 4.53 Billion |
Deferred Revenue Non Current | 1.52 Billion | 1.52 Billion | 1.39 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 289 Million | 289 Million | 290.5 Million | 277.2 Million | 239.2 Million | 217.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.12 Billion | 4.12 Billion | 3.95 Billion | 3.86 Billion | 3.82 Billion | 3.74 Billion |
Stock Holders Equity | 4.12 Billion | 4.12 Billion | 3.95 Billion | 3.86 Billion | 3.82 Billion | 3.74 Billion |
Common Stock | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Retained Earnings | 1.3 Billion | 1.3 Billion | 1.13 Billion | 1.06 Billion | 987.7 Million | 867 Million |
Accumulated other comprehensive income | 4 Million | 4 Million | 6.6 Million | 7.7 Million | 12.6 Million | 14 Million |
Common Stock Equity | 4.12 Billion | 4.12 Billion | 3.95 Billion | 3.86 Billion | 3.82 Billion | 3.74 Billion |
Capital Lease Obligation | 1.52 Billion | 1.52 Billion | 1.39 Billion | 1.53 Billion | 1.39 Billion | 1.28 Billion |
Total Investments | 9.7 Million | 9.7 Million | 7.6 Million | -474.7 Million | -461.5 Million | -446.2 Million |
Total Debt | 4.97 Billion | 4.97 Billion | 4.84 Billion | 5.03 Billion | 5.1 Billion | 4.74 Billion |
Net Debt | 4.95 Billion | 4.95 Billion | 4.82 Billion | 5.02 Billion | 5.1 Billion | 4.73 Billion |
UNCHF
AMVMF
PLZL
HTLD
605277
002511