Worsley Investors Limited (WINV.L)

GBp 26.1

(8.75%)

Annual Income Statements

(In GBP)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 823 Thousand 1.47 Million -246 Thousand 790.66 Thousand 335 Thousand 850 Thousand
Cost of Revenue 515 Thousand 148 Thousand 144 Thousand 583.99 Thousand - 136 Thousand
Gross Profit 308 Thousand 1.32 Million -390 Thousand 206.66 Thousand 335 Thousand 714 Thousand
Operating Expenses 573 Thousand 354 Thousand 300 Thousand 1.7 Million 675 Thousand 695 Thousand
Selling, General and Administrative Expenses 573 Thousand 354 Thousand 348 Thousand 586.66 Thousand 427 Thousand 695 Thousand
Research and Development Expenses - - - - - -
Other Expenses - - -48 Thousand - 248 Thousand -106 Thousand
Cost and Expenses 573 Thousand 354 Thousand 300 Thousand 1.17 Million 1.06 Million 562 Thousand
Operating Income 250 Thousand 1.12 Million -546 Thousand -380 Thousand -340 Thousand 155 Thousand
Interest Expense - - - - - -
Income Tax Expense 42 Thousand 90 Thousand -41 Thousand 266.66 Thousand 79 Thousand 50 Thousand
Earnings before Tax 72 Thousand 1.12 Million -546 Thousand 2.47 Million -340 Thousand 155 Thousand
Net Income 30 Thousand 1.03 Million -505 Thousand 2.2 Million -419 Thousand 105 Thousand
Earnings Per Share Basic 0.00 0.03 -0.02 0.07 -0.02 0.00
Earnings Per Share Diluted 0.00 0.03 -0.02 0.07 -0.02 0.00
Weighted Average Shares Outstanding 33.74 Million 33.74 Million 33.74 Million 33.74 Million 24.44 Million 22.29 Million
Weighted Average Shares Outstanding (Diluted) 33.74 Million 33.74 Million 33.74 Million 33.74 Million 24.44 Million 22.29 Million
Gross Margin 0.37 0.90 1.59 0.26 1.00 0.84
EBIT Margin - 0.76 2.22 3.64 -1.01 0.18
Profit Margin 0.04 0.70 2.05 2.79 -1.25 0.12
EBITDA - 611 Thousand - 22.66 Thousand - 155 Thousand
Earnings Before Tax Margin 0.30 0.76 2.22 -0.48 -1.01 0.18

Income Statement Charts