GBp 30.3
(4.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.08 Million | 15.23 Million | 13.96 Million | 14.47 Million | 13.24 Million | 9.82 Million |
Total Current Assets | 1.28 Million | 1.27 Million | 1.35 Million | 486 Thousand | 3.2 Million | 793 Thousand |
Cash And Short Term Investments | 657 Thousand | 541 Thousand | 576 Thousand | 5.99 Million | 2.63 Million | 793 Thousand |
Cash and Cash Equivalents | 657 Thousand | 541 Thousand | 576 Thousand | 486 Thousand | 2.63 Million | 793 Thousand |
Short Term Investments | 8 Million | 7.83 Million | 5.97 Million | 5.5 Million | - | - |
Net Receivables | 626 Thousand | 737 Thousand | 778 Thousand | 288 Thousand | 575 Thousand | 329 Thousand |
Inventory | 9.39 Million | 9.14 Million | 7.37 Million | - | - | 954 Thousand |
Other Current Assets | -9.39 Million | -9.14 Million | -7.37 Million | -6.27 Million | - | -1.28 Million |
Total Non-Current Assets | 8 Million | 7.83 Million | 5.97 Million | 13.99 Million | 1.68 Million | 8.47 Million |
Net PPE | 5.66 Million | 6.03 Million | 6.55 Million | 7.33 Million | 8.13 Million | 8.47 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8 Million | 7.83 Million | 5.97 Million | - | 1.68 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -5.66 Million | -6.03 Million | -6.55 Million | 6.65 Million | -8.13 Million | -8.47 Million |
Other Assets | 5.79 Million | 6.11 Million | 6.63 Million | - | 8.35 Million | 559 Thousand |
Total Liabilities | 268 Thousand | 178 Thousand | 497 Thousand | 457 Thousand | 352 Thousand | 251 Thousand |
Total Current Liabilities | 268 Thousand | 178 Thousand | 254 Thousand | 74 Thousand | 205 Thousand | 172 Thousand |
Account Payables | 268 Thousand | 178 Thousand | 254 Thousand | - | 205 Thousand | 172 Thousand |
Tax Payables | 159 Thousand | 161 Thousand | 171 Thousand | - | 101 Thousand | 34 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -268 Thousand | -178 Thousand | -254 Thousand | - | -205 Thousand | -172 Thousand |
Total Non Current Liabilities | 427 Thousand | 414 Thousand | 254 Thousand | 457 Thousand | 205 Thousand | 251 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 427 Thousand | -75 Thousand | 182 Thousand | 383 Thousand | 205 Thousand | 251 Thousand |
Other Liabilities | -427 Thousand | -414 Thousand | -11 Thousand | -74 Thousand | -58 Thousand | -172 Thousand |
Total Equity | 14.66 Million | 14.81 Million | 13.46 Million | 14.01 Million | 12.89 Million | 9.57 Million |
Stock Holders Equity | 14.66 Million | 14.81 Million | 13.46 Million | 14.01 Million | 12.89 Million | 9.57 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -44.41 Million | 2.81 Million | 1.78 Million | -44.97 Million | 634 Thousand | -2.55 Million |
Accumulated other comprehensive income | 59.07 Million | 12 Million | 11.68 Million | 58.99 Million | 12.25 Million | 12.13 Million |
Common Stock Equity | 14.66 Million | 14.81 Million | 13.46 Million | 14.01 Million | 12.89 Million | 9.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8 Million | 7.83 Million | 5.97 Million | 5.5 Million | 1.68 Million | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -657 Thousand | -541 Thousand | -576 Thousand | -486 Thousand | -2.63 Million | -793 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.08 Million | 15.08 Million | 15.08 Million | 14.61 Million | 14.61 Million | 15.23 Million |
Total Current Assets | 1.28 Million | 1.28 Million | 657 Thousand | 1.06 Million | 400 Thousand | 1.27 Million |
Cash And Short Term Investments | 657 Thousand | 657 Thousand | 657 Thousand | 400 Thousand | 400 Thousand | 541 Thousand |
Cash and Cash Equivalents | 657 Thousand | 657 Thousand | 657 Thousand | 400 Thousand | 400 Thousand | 541 Thousand |
Short Term Investments | 8 Million | 8 Million | - | 7.75 Million | - | 7.83 Million |
Net Receivables | 626 Thousand | 626 Thousand | - | 663 Thousand | - | 737 Thousand |
Inventory | 9.39 Million | 9.39 Million | - | 8.83 Million | - | 9.14 Million |
Other Current Assets | -9.39 Million | -9.39 Million | - | -8.83 Million | - | -9.14 Million |
Total Non-Current Assets | 8 Million | 8 Million | 14.43 Million | 7.75 Million | 14.21 Million | 7.83 Million |
Net PPE | 5.66 Million | 5.66 Million | 5.66 Million | 5.75 Million | 5.75 Million | 6.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 8 Million | 8 Million | - | 7.75 Million | - | 7.83 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -5.66 Million | -5.66 Million | 8.77 Million | -5.75 Million | 8.46 Million | -6.03 Million |
Other Assets | 5.79 Million | 5.79 Million | - | 5.8 Million | - | 6.11 Million |
Total Liabilities | 268 Thousand | 268 Thousand | 111 Thousand | 78 Thousand | 78 Thousand | 178 Thousand |
Total Current Liabilities | 268 Thousand | 268 Thousand | 111 Thousand | 78 Thousand | 78 Thousand | 178 Thousand |
Account Payables | 268 Thousand | 268 Thousand | - | - | - | 178 Thousand |
Tax Payables | 159 Thousand | 159 Thousand | - | 95 Thousand | - | 161 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -268 Thousand | -268 Thousand | - | - | - | -178 Thousand |
Total Non Current Liabilities | 427 Thousand | 427 Thousand | - | 248 Thousand | - | 414 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 427 Thousand | 427 Thousand | - | 248 Thousand | - | -75 Thousand |
Other Liabilities | -427 Thousand | -427 Thousand | - | -248 Thousand | - | -414 Thousand |
Total Equity | 14.66 Million | 14.66 Million | 14.66 Million | 14.36 Million | 14.36 Million | 14.81 Million |
Stock Holders Equity | 14.66 Million | 14.66 Million | 14.66 Million | 14.36 Million | 14.36 Million | 14.81 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -44.41 Million | -44.41 Million | 2.84 Million | 2.46 Million | 2.46 Million | 2.81 Million |
Accumulated other comprehensive income | 59.07 Million | 59.07 Million | 11.81 Million | 11.9 Million | 11.9 Million | 12 Million |
Common Stock Equity | 14.66 Million | 14.66 Million | 14.66 Million | 14.36 Million | 14.36 Million | 14.81 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8 Million | 8 Million | - | 7.75 Million | - | 7.83 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -657 Thousand | -657 Thousand | -657 Thousand | -400 Thousand | -400 Thousand | -541 Thousand |
6292
0FRI
LDA
002077
STM
KPEA