USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Million | 1.78 Million | 3.22 Million | 799.32 Thousand | 28.43 Thousand | 78.86 Thousand |
Total Current Assets | 661.94 Thousand | 917.47 Thousand | 2.87 Million | 239.53 Thousand | 14.05 Thousand | 28.57 Thousand |
Cash And Short Term Investments | 457.58 Thousand | 267.13 Thousand | 2.05 Million | 141.16 Thousand | 5858.00 | 21.94 Thousand |
Cash and Cash Equivalents | 457.58 Thousand | 267.13 Thousand | 2.05 Million | 141.16 Thousand | 5858.00 | 21.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6345.00 | 322.05 Thousand | 123.82 Thousand | 55.65 Thousand | 2943.00 | 4789.00 |
Inventory | 107.26 Thousand | 202.15 Thousand | 78.24 Thousand | - | - | - |
Other Current Assets | 74.04 Thousand | 599.23 Thousand | 687.64 Thousand | 42.71 Thousand | 5255.00 | 1840.00 |
Total Non-Current Assets | 600.02 Thousand | 863.13 Thousand | 353.75 Thousand | 559.79 Thousand | 14.37 Thousand | 50.29 Thousand |
Net PPE | 551.97 Thousand | 809.67 Thousand | 351.19 Thousand | 483.27 Thousand | 14.38 Thousand | 45.92 Thousand |
Good Will And Intangible Assets | 2806.00 | 2082.00 | 2568.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2806.00 | 2082.00 | 2568.00 | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.24 Thousand | 51.37 Thousand | -353.75 Thousand | 76.51 Thousand | -1.00 | 4369.00 |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 6.28 Million | 5.43 Million | 5.24 Million | 1.01 Million | 609.92 Thousand | 505.96 Thousand |
Total Current Liabilities | 6.18 Million | 5.17 Million | 5.18 Million | 856.6 Thousand | 609.92 Thousand | 505.96 Thousand |
Account Payables | 2.15 Million | 1.53 Million | 1.43 Million | 12.44 Thousand | - | - |
Tax Payables | 184.35 Thousand | 47.33 Thousand | 261.77 Thousand | 44.44 Thousand | - | - |
Short Term Debt | 318.42 Thousand | 304.75 Thousand | 229.33 Thousand | 254.78 Thousand | 518.39 Thousand | 431.89 Thousand |
Deferred Revenue | 2.14 Million | 2.96 Million | 3.12 Million | 203.58 Thousand | - | - |
Other Current Liabilities | 1.56 Million | 368.22 Thousand | 407.32 Thousand | 385.79 Thousand | 91.52 Thousand | 74.07 Thousand |
Total Non Current Liabilities | 95.9 Thousand | 264.12 Thousand | 53.12 Thousand | 158.37 Thousand | - | - |
Long-Term Debt | 95.9 Thousand | 264.12 Thousand | 53.12 Thousand | 158.37 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.01 Million | -3.65 Million | -2.01 Million | -215.65 Thousand | -581.48 Thousand | -427.1 Thousand |
Stock Holders Equity | -4.73 Million | -3.37 Million | -1.85 Million | -215.65 Thousand | -581.48 Thousand | -427.1 Thousand |
Common Stock | 40 Thousand | 40 Thousand | 4000.00 | 2138.00 | 2138.00 | 2122.00 |
Retained Earnings | -5.8 Million | -3.65 Million | -1.82 Million | -208.77 Thousand | -2.3 Million | -2.09 Million |
Accumulated other comprehensive income | 426.74 Thousand | 279.36 Thousand | -32.01 Thousand | -6888.00 | -25.82 Thousand | -30.17 Thousand |
Common Stock Equity | -4.73 Million | -3.37 Million | -1.85 Million | -215.65 Thousand | -581.48 Thousand | -427.1 Thousand |
Capital Lease Obligation | 414.32 Thousand | 568.87 Thousand | 282.46 Thousand | 413.15 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 414.32 Thousand | 568.87 Thousand | 282.46 Thousand | 413.15 Thousand | 518.39 Thousand | 431.89 Thousand |
Net Debt | -43.25 Thousand | 301.74 Thousand | -1.77 Million | 271.99 Thousand | 512.53 Thousand | 409.95 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.69 Million | 978.59 Thousand | 1.09 Million | 1.26 Million | 1.26 Million | 1.9 Million |
Total Current Assets | 765.46 Thousand | 504.4 Thousand | 520.36 Thousand | 661.94 Thousand | 661.94 Thousand | 1.25 Million |
Cash And Short Term Investments | 294.67 Thousand | 21.54 Thousand | 120.34 Thousand | 457.58 Thousand | 457.58 Thousand | 575.78 Thousand |
Cash and Cash Equivalents | 294.67 Thousand | 21.54 Thousand | 120.34 Thousand | 457.58 Thousand | 457.58 Thousand | 575.78 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 323.13 Thousand | 271.35 Thousand | 104.27 Thousand | 6345.00 | 6345.00 | 345.74 Thousand |
Inventory | 17.64 Thousand | 41.38 Thousand | 52.49 Thousand | 107.26 Thousand | 107.26 Thousand | 211.6 Thousand |
Other Current Assets | 130.01 Thousand | 170.12 Thousand | 243.25 Thousand | 74.04 Thousand | 74.04 Thousand | 322.59 Thousand |
Total Non-Current Assets | 932.74 Thousand | 474.18 Thousand | 574.32 Thousand | 600.02 Thousand | 600.02 Thousand | 653.78 Thousand |
Net PPE | 819.71 Thousand | 418.45 Thousand | 516.31 Thousand | 551.97 Thousand | 551.97 Thousand | 604.12 Thousand |
Good Will And Intangible Assets | 2550.00 | 2656.00 | 2792.00 | 2806.00 | 2806.00 | 2913.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2550.00 | 2656.00 | 2792.00 | 2806.00 | 2806.00 | 2913.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.48 Thousand | 53.07 Thousand | 55.22 Thousand | 45.24 Thousand | 45.24 Thousand | 46.74 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.16 Million | 7.17 Million | 6.79 Million | 6.28 Million | 6.28 Million | 7.83 Million |
Total Current Liabilities | 7.75 Million | 7.17 Million | 6.71 Million | 6.18 Million | 6.18 Million | 7.66 Million |
Account Payables | 3.13 Million | 2.82 Million | 2.47 Million | 2.15 Million | 2.15 Million | 1.79 Million |
Tax Payables | 195.89 Thousand | 125.16 Thousand | 140.55 Thousand | 184.35 Thousand | 184.35 Thousand | 151.09 Thousand |
Short Term Debt | 248.4 Thousand | 3.19 Million | 267.69 Thousand | 318.42 Thousand | 318.42 Thousand | 295.88 Thousand |
Deferred Revenue | 1.24 Million | 938.89 Thousand | 862.17 Thousand | 2.14 Million | 2.14 Million | 4.22 Million |
Other Current Liabilities | 3.13 Million | 223.04 Thousand | 3.11 Million | 1.56 Million | 1.56 Million | 1.34 Million |
Total Non Current Liabilities | 410.84 Thousand | - | 77.08 Thousand | 95.9 Thousand | 95.9 Thousand | 164.22 Thousand |
Long-Term Debt | 410.84 Thousand | - | 77.08 Thousand | 95.9 Thousand | 95.9 Thousand | 164.22 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -6.46 Million | -6.19 Million | -5.7 Million | -5.01 Million | -5.01 Million | -5.92 Million |
Stock Holders Equity | -6.15 Million | -5.88 Million | -5.4 Million | -4.73 Million | -4.73 Million | -5.63 Million |
Common Stock | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Retained Earnings | -7.19 Million | -6.9 Million | -6.32 Million | -5.8 Million | -5.8 Million | -6.27 Million |
Accumulated other comprehensive income | 401.29 Thousand | 378.68 Thousand | 280.77 Thousand | 426.74 Thousand | 426.74 Thousand | 431.79 Thousand |
Common Stock Equity | -6.15 Million | -5.88 Million | -5.4 Million | -4.73 Million | -4.73 Million | -5.63 Million |
Capital Lease Obligation | 410.84 Thousand | 328.81 Thousand | 77.08 Thousand | 414.32 Thousand | 414.32 Thousand | 460.11 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 659.25 Thousand | 3.19 Million | 344.78 Thousand | 414.32 Thousand | 414.32 Thousand | 460.11 Thousand |
Net Debt | 364.57 Thousand | 3.17 Million | 224.44 Thousand | -43.25 Thousand | -43.25 Thousand | -115.67 Thousand |
WINV
6292
0FRI
CBL
002077
STM