AUD 0.06
(-1.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.02 Million | 8.69 Million | 13.43 Million | 18.35 Million | 20.51 Million | 5.42 Million |
Total Current Assets | 3.76 Million | 3.86 Million | 8.6 Million | 13.72 Million | 16.09 Million | 1.26 Million |
Cash And Short Term Investments | 980.76 Thousand | 935.5 Thousand | 5.21 Million | 12.33 Million | 15.59 Million | 798.88 Thousand |
Cash and Cash Equivalents | 980.76 Thousand | 935.5 Thousand | 5.21 Million | 12.33 Million | 15.59 Million | 798.88 Thousand |
Short Term Investments | 77.92 Thousand | 56.18 Thousand | 56.18 Thousand | 13.08 Thousand | - | - |
Net Receivables | 2.18 Million | 1.77 Million | 1.76 Million | 1.12 Million | 317 Thousand | 289.17 Thousand |
Inventory | 404.15 Thousand | 801.9 Thousand | 923.96 Thousand | 269.37 Thousand | 179 Thousand | 180.45 Thousand |
Other Current Assets | 45.41 Thousand | 201.16 Thousand | 706.79 Thousand | 437.05 Thousand | 142.04 Thousand | 183.75 Thousand |
Total Non-Current Assets | 5.26 Million | 4.82 Million | 4.82 Million | 4.63 Million | 4.42 Million | 4.16 Million |
Net PPE | 1.21 Million | 720.21 Thousand | 733.9 Thousand | 534.06 Thousand | 288 Thousand | 31.35 Thousand |
Good Will And Intangible Assets | 4.04 Million | 4.1 Million | 4.07 Million | 4.07 Million | 4.08 Million | 4.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.04 Million | 4.1 Million | 4.07 Million | 4.07 Million | 4.08 Million | 4.08 Million |
Long-Term Investments | - | - | - | - | 13.08 Thousand | 11.27 Thousand |
Tax Assets | - | - | - | - | -13.08 Thousand | 1.00 |
Other Non Current Assets | - | -4.82 Million | 21.18 Thousand | 19.01 Thousand | 48 Thousand | 37.61 Thousand |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 2.75 Million | 1.54 Million | 1.51 Million | 1.19 Million | 387 Thousand | 375.79 Thousand |
Total Current Liabilities | 2.4 Million | 1.53 Million | 1.36 Million | 1.17 Million | 364 Thousand | 375.79 Thousand |
Account Payables | 609.66 Thousand | 517.11 Thousand | 429.27 Thousand | 459.61 Thousand | 191 Thousand | 253.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 625.57 Thousand | 128.5 Thousand | 160.24 Thousand | 14.86 Thousand | 37 Thousand | - |
Deferred Revenue | 315.52 Thousand | 224.27 Thousand | 152.57 Thousand | 30.52 Thousand | 135 Thousand | - |
Other Current Liabilities | 852.34 Thousand | 663.07 Thousand | 618.98 Thousand | 668.33 Thousand | 1000.00 | 122.24 Thousand |
Total Non Current Liabilities | 356.49 Thousand | 15.61 Thousand | 151.31 Thousand | 16.85 Thousand | 23 Thousand | - |
Long-Term Debt | 336.16 Thousand | - | 124.57 Thousand | - | 9000.00 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.33 Thousand | 15.61 Thousand | 26.73 Thousand | 16.85 Thousand | 14 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.26 Million | 7.14 Million | 11.92 Million | 17.16 Million | 20.12 Million | 5.05 Million |
Stock Holders Equity | 6.26 Million | 7.14 Million | 11.92 Million | 17.16 Million | 20.12 Million | 5.05 Million |
Common Stock | 35.15 Million | 30.24 Million | 29.26 Million | 28.17 Million | 27.63 Million | 11.47 Million |
Retained Earnings | -29.27 Million | -23.36 Million | -17.73 Million | -11.63 Million | -8.25 Million | -7.07 Million |
Accumulated other comprehensive income | 394.35 Thousand | 271.37 Thousand | 391.44 Thousand | 621.26 Thousand | 746 Thousand | 653.05 Thousand |
Common Stock Equity | 6.26 Million | 7.14 Million | 11.92 Million | 17.16 Million | 20.12 Million | 5.05 Million |
Capital Lease Obligation | 444.6 Thousand | 128.5 Thousand | 236.62 Thousand | 14.86 Thousand | 46 Thousand | - |
Total Investments | 77.92 Thousand | 56.18 Thousand | 56.18 Thousand | 13.08 Thousand | 13.08 Thousand | 11.27 Thousand |
Total Debt | 961.73 Thousand | 128.5 Thousand | 284.82 Thousand | 14.86 Thousand | 46 Thousand | - |
Net Debt | -19.02 Thousand | -807 Thousand | -4.92 Million | -12.31 Million | -15.55 Million | -798.88 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 9.02 Million | 9.02 Million | 9.02 Million | 8.92 Million | 8.92 Million | 8.69 Million |
Total Current Assets | 3.76 Million | 3.76 Million | 3.76 Million | 3.84 Million | 3.84 Million | 3.86 Million |
Cash And Short Term Investments | 980.76 Thousand | 980.76 Thousand | 1.05 Million | 1.31 Million | 1.31 Million | 935.5 Thousand |
Cash and Cash Equivalents | 980.76 Thousand | 980.76 Thousand | 980.76 Thousand | 1.31 Million | 1.31 Million | 935.5 Thousand |
Short Term Investments | - | 77.92 Thousand | 77.92 Thousand | - | - | 56.18 Thousand |
Net Receivables | 2.18 Million | 2.18 Million | 1.27 Million | 1.82 Million | 1.82 Million | 1.77 Million |
Inventory | 404.15 Thousand | 404.15 Thousand | 404.15 Thousand | 518.21 Thousand | 518.21 Thousand | 801.9 Thousand |
Other Current Assets | 190.16 Thousand | 45.41 Thousand | 877.16 Thousand | 185.64 Thousand | 185.64 Thousand | 201.16 Thousand |
Total Non-Current Assets | 5.26 Million | 5.26 Million | 5.26 Million | 5.07 Million | 5.07 Million | 4.82 Million |
Net PPE | 1.21 Million | 1.21 Million | 1.21 Million | 966.06 Thousand | 966.06 Thousand | 720.21 Thousand |
Good Will And Intangible Assets | - | 4.04 Million | 4.04 Million | 4.11 Million | 4.11 Million | 4.1 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.04 Million | 4.04 Million | 4.11 Million | 4.11 Million | 4.1 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.04 Million | - | - | - | - | -4.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.75 Million | 2.75 Million | 2.75 Million | 1.22 Million | 1.22 Million | 1.54 Million |
Total Current Liabilities | 2.4 Million | 2.4 Million | 2.4 Million | 1.15 Million | 1.15 Million | 1.53 Million |
Account Payables | 609.66 Thousand | 609.66 Thousand | 1.02 Million | 970.12 Thousand | 970.12 Thousand | 517.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 625.57 Thousand | 625.57 Thousand | 517.13 Thousand | 32.19 Thousand | - | 128.5 Thousand |
Deferred Revenue | 315.52 Thousand | 1.00 | 548.89 Thousand | 1.00 | - | 224.27 Thousand |
Other Current Liabilities | 852.34 Thousand | 1.16 Million | 864.41 Thousand | 149.91 Thousand | 182.11 Thousand | 663.07 Thousand |
Total Non Current Liabilities | 356.49 Thousand | 356.49 Thousand | 356.49 Thousand | 69.36 Thousand | 69.36 Thousand | 15.61 Thousand |
Long-Term Debt | - | 336.16 Thousand | - | 46.51 Thousand | 46.51 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 356.49 Thousand | 20.33 Thousand | 356.49 Thousand | 22.84 Thousand | 22.84 Thousand | 15.61 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.26 Million | 6.26 Million | 6.26 Million | 7.7 Million | 7.7 Million | 7.14 Million |
Stock Holders Equity | 6.26 Million | 6.26 Million | 6.26 Million | 7.7 Million | 7.7 Million | 7.14 Million |
Common Stock | 35.15 Million | 35.15 Million | 35.15 Million | 33.03 Million | 33.03 Million | 30.24 Million |
Retained Earnings | -29.27 Million | -29.27 Million | -29.27 Million | -25.55 Million | -25.55 Million | -23.36 Million |
Accumulated other comprehensive income | 394.35 Thousand | 394.35 Thousand | 394.35 Thousand | 221.96 Thousand | 221.96 Thousand | 271.37 Thousand |
Common Stock Equity | 6.26 Million | 6.26 Million | 6.26 Million | 7.7 Million | 7.7 Million | 7.14 Million |
Capital Lease Obligation | 336.16 Thousand | 444.6 Thousand | 444.6 Thousand | 46.51 Thousand | 78.71 Thousand | 128.5 Thousand |
Total Investments | - | 77.92 Thousand | 77.92 Thousand | - | - | 56.18 Thousand |
Total Debt | 961.73 Thousand | 961.73 Thousand | 517.13 Thousand | 78.71 Thousand | 46.51 Thousand | 128.5 Thousand |
Net Debt | -19.02 Thousand | -19.02 Thousand | -463.62 Thousand | -1.23 Million | -1.26 Million | -807 Thousand |
002077
STM
KPEA
688789
MKS
DIA