USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.91 Million | 7.51 Million | 5.58 Million | 819.13 Thousand | 83.85 Thousand | 505.08 Thousand |
Cost of Revenue | 433.22 Thousand | 1.19 Million | 1 Million | 122.78 Thousand | 22.91 Thousand | 72.59 Thousand |
Gross Profit | 3.48 Million | 6.31 Million | 4.58 Million | 696.34 Thousand | 60.94 Thousand | 432.49 Thousand |
Operating Expenses | 5.73 Million | 8.32 Million | 6.36 Million | 905.22 Thousand | 339.94 Thousand | 1.06 Million |
Selling, General and Administrative Expenses | 5.35 Million | 8.25 Million | 6.08 Million | 894.6 Thousand | 323.33 Thousand | 706.86 Thousand |
Research and Development Expenses | - | - | - | 14.63 Thousand | 16.6 Thousand | 359.77 Thousand |
Other Expenses | 379.52 Thousand | 32.93 Thousand | -488.00 | 20.00 | - | - |
Cost and Expenses | 6.16 Million | 9.51 Million | 7.36 Million | 1.02 Million | 362.85 Thousand | 1.13 Million |
Operating Income | -2.24 Million | -2 Million | -1.77 Million | -208.87 Thousand | -279 Thousand | -634.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -141.78 Thousand | -163.46 Thousand | -82.00 | 1.00 | 1.00 |
Earnings before Tax | -2.14 Million | -1.97 Million | -1.77 Million | -208.77 Thousand | -206.74 Thousand | -548.36 Thousand |
Net Income | -2.14 Million | -1.83 Million | -1.61 Million | -208.77 Thousand | -206.74 Thousand | -548.36 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 378.58 Million | 213.76 Million | 213.6 Million | 133.55 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 378.58 Million | 213.76 Million | 213.6 Million | 133.55 Million |
Gross Margin | 0.89 | 0.84 | 0.82 | 0.85 | 0.73 | 0.86 |
EBIT Margin | -0.45 | -0.21 | -0.26 | -0.14 | -3.09 | -1.19 |
Profit Margin | -0.55 | -0.24 | -0.29 | -0.25 | -2.47 | -1.09 |
EBITDA | -1.76 Million | -1.56 Million | -1.45 Million | -112.22 Thousand | -186.67 Thousand | -514.24 Thousand |
Earnings Before Tax Margin | -0.57 | -0.27 | -0.32 | -0.25 | -3.33 | -1.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 672.06 Thousand | 364.5 Thousand | 562.15 Thousand | 3.91 Million | 2.68 Million | 460.64 Thousand |
Cost of Revenue | 232.86 Thousand | 119.46 Thousand | 161.6 Thousand | 433.22 Thousand | 187.11 Thousand | 64.87 Thousand |
Gross Profit | 439.19 Thousand | 245.04 Thousand | 400.55 Thousand | 3.48 Million | 2.49 Million | 395.76 Thousand |
Operating Expenses | 723.68 Thousand | 828.67 Thousand | 967.55 Thousand | 5.41 Million | 1.7 Million | 1.65 Million |
Selling, General and Administrative Expenses | 723.68 Thousand | 828.67 Thousand | 967.55 Thousand | - | 1.69 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1110.00 | -462.00 | 31.83 Thousand | 98.66 Thousand | -226.00 | -10.35 Thousand |
Cost and Expenses | 956.54 Thousand | 948.13 Thousand | 1.12 Million | 5.84 Million | 1.89 Million | 1.71 Million |
Operating Income | -284.48 Thousand | -583.63 Thousand | -567 Thousand | -2.24 Million | 471.96 Thousand | -1.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2665.00 | 13.36 Thousand | -13.87 Thousand | -47.00 | 77.51 Thousand | -122.00 |
Earnings before Tax | -285.57 Thousand | -584.07 Thousand | -534.8 Thousand | -2.14 Million | 472.53 Thousand | -1.26 Million |
Net Income | -292.62 Thousand | -577 Thousand | -520.93 Thousand | -2.14 Million | 472.57 Thousand | -1.26 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.65 | 0.67 | 0.71 | 0.89 | 0.93 | 0.86 |
EBIT Margin | -0.28 | -1.54 | -0.84 | - | 0.33 | -2.60 |
Profit Margin | -0.44 | -1.58 | -0.93 | -0.55 | 0.18 | -2.76 |
EBITDA | -185.38 Thousand | -562.32 Thousand | -474.36 Thousand | - | 893.68 Thousand | -1.19 Million |
Earnings Before Tax Margin | -0.42 | -1.60 | -1.01 | -0.57 | 0.18 | -2.73 |
WINV
6292
0FRI
CBL
002077
STM