EUR 29.55
(0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.21 Billion | 1.11 Billion | 937.66 Million | 822.12 Million | 951.33 Million | 962.56 Million |
Cost of Revenue | 894.06 Million | 805.12 Million | 657.4 Million | 590.62 Million | 674.95 Million | 671.4 Million |
Gross Profit | 321.19 Million | 311.22 Million | 280.26 Million | 231.49 Million | 276.38 Million | 291.15 Million |
Operating Expenses | 183.62 Million | 172.81 Million | 162.83 Million | 182.22 Million | 158.99 Million | 161.86 Million |
Selling, General and Administrative Expenses | 58.66 Million | 44.6 Million | 41.34 Million | 37.28 Million | 41.06 Million | 35.41 Million |
Research and Development Expenses | 31.13 Million | 46.2 Million | 42.77 Million | 40.64 Million | 39.15 Million | 42.03 Million |
Other Expenses | 94.25 Million | 82 Million | 78.7 Million | 104.29 Million | 78.78 Million | 2.48 Million |
Cost and Expenses | 1.07 Billion | 977.93 Million | 820.24 Million | 772.85 Million | 833.95 Million | 833.27 Million |
Operating Income | 137.13 Million | 142.21 Million | 121.25 Million | 56.14 Million | 124.01 Million | 131.88 Million |
Interest Expense | 12.88 Million | 14.16 Million | 13.12 Million | 11.01 Million | 10.41 Million | 9.46 Million |
Income Tax Expense | 16.01 Million | 38.91 Million | 34.25 Million | 17.4 Million | 33.95 Million | 21.14 Million |
Earnings before Tax | 119.32 Million | 143.25 Million | 108 Million | 47.38 Million | 114.85 Million | 126.5 Million |
Net Income | 101.78 Million | 102.96 Million | 73.39 Million | 31.43 Million | 80.62 Million | 105.41 Million |
Earnings Per Share Basic | 4.12 | 4.17 | 2.97 | 1.27 | 3.26 | 4.27 |
Earnings Per Share Diluted | 4.12 | 4.17 | 2.97 | 1.27 | 3.26 | 4.27 |
Weighted Average Shares Outstanding | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
Weighted Average Shares Outstanding (Diluted) | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
Gross Margin | 0.26 | 0.28 | 0.30 | 0.28 | 0.29 | 0.30 |
EBIT Margin | 0.17 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 |
Profit Margin | 0.08 | 0.09 | 0.08 | 0.04 | 0.08 | 0.11 |
EBITDA | 202.45 Million | 226.28 Million | 184.96 Million | 154.21 Million | 184.5 Million | 192.1 Million |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.13 | 0.07 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 350.67 Million | 313.51 Million | 305.4 Million | 307.47 Million | 1.21 Billion | 306.49 Million |
Cost of Revenue | 256.26 Million | 230.64 Million | 230.88 Million | 227.71 Million | 894.06 Million | 226.16 Million |
Gross Profit | 94.41 Million | 82.87 Million | 74.51 Million | 79.76 Million | 321.19 Million | 80.32 Million |
Operating Expenses | 59.32 Million | 54.34 Million | 55.79 Million | 47.33 Million | 183.62 Million | 42.28 Million |
Selling, General and Administrative Expenses | 50.17 Million | 45.68 Million | 47.65 Million | -51.23 Million | - | 34.47 Million |
Research and Development Expenses | 9.14 Million | 8.66 Million | 8.14 Million | 4.74 Million | - | 7.81 Million |
Other Expenses | 4.21 Million | 2.33 Million | 1.58 Million | 3.42 Million | 2.43 Million | 254 Thousand |
Cost and Expenses | 315.59 Million | 284.98 Million | 286.68 Million | 275.04 Million | 1.07 Billion | 268.44 Million |
Operating Income | 35.08 Million | 28.52 Million | 18.71 Million | 32.57 Million | 137.13 Million | 38.36 Million |
Interest Expense | 11.89 Million | 4.77 Million | 8.49 Million | -10.07 Million | 12.88 Million | 6.14 Million |
Income Tax Expense | 8.73 Million | 9.32 Million | 4.72 Million | 8.81 Million | 16.01 Million | 11.45 Million |
Earnings before Tax | 33.02 Million | 27.38 Million | 16.88 Million | 32.3 Million | 119.32 Million | 33.15 Million |
Net Income | 23.88 Million | 17.55 Million | 11.54 Million | 23 Million | 101.78 Million | 21.35 Million |
Earnings Per Share Basic | 0.97 | 0.71 | 0.47 | 0.93 | - | 0.86 |
Earnings Per Share Diluted | 0.97 | 0.71 | 0.47 | 0.93 | - | 0.86 |
Weighted Average Shares Outstanding | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
Weighted Average Shares Outstanding (Diluted) | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million | 24.7 Million |
Gross Margin | 0.27 | 0.26 | 0.24 | 0.26 | 0.26 | 0.26 |
EBIT Margin | 0.16 | 0.15 | 0.12 | 0.14 | - | 0.19 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.07 | 0.08 | 0.07 |
EBITDA | 56.25 Million | 47.84 Million | 37 Million | 41.52 Million | - | 57.06 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.06 | 0.11 | 0.11 | 0.13 |
KPEA
WINV
6292
DIA
CBL
002077