Lumibird SA (0FRI.L)
EUR 9.28
(0.43%)
EUR 9.28
(0.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 203.55 Million | 190.95 Million | 162.46 Million | 126.72 Million | 110.71 Million | 100.69 Million |
| Cost of Revenue | 186.3 Million | 175.59 Million | 143.97 Million | 113.49 Million | 97.97 Million | 88.53 Million |
| Gross Profit | 17.25 Million | 15.36 Million | 18.49 Million | 13.23 Million | 12.73 Million | 12.16 Million |
| Operating Expenses | -1.24 Million | -1.01 Million | -1.28 Million | -901 Thousand | 475 Thousand | 748 Thousand |
| Selling, General and Administrative Expenses | -18.63 Million | -16.57 Million | -16.06 Million | -13.95 Million | -9.25 Million | -6.53 Million |
| Research and Development Expenses | 19.9 Million | 17.1 Million | 16.39 Million | 14 Million | 9.3 Million | 6.77 Million |
| Other Expenses | -2.5 Million | 1.54 Million | 1.61 Million | 949 Thousand | -434 Thousand | -507 Thousand |
| Cost and Expenses | 185.06 Million | 174.58 Million | 142.69 Million | 112.59 Million | 98.45 Million | 89.28 Million |
| Operating Income | 18.49 Million | 16.37 Million | 19.77 Million | 14.13 Million | 12.26 Million | 11.41 Million |
| Interest Expense | - | 3.34 Million | 2.26 Million | 1.38 Million | 719 Thousand | 586 Thousand |
| Income Tax Expense | 326 Thousand | 3.08 Million | 3.74 Million | 1.55 Million | 1.75 Million | 2.84 Million |
| Earnings before Tax | 7.45 Million | 14.43 Million | 17.6 Million | 7.19 Million | 10.57 Million | 10.91 Million |
| Net Income | 7.12 Million | 11.35 Million | 13.85 Million | 5.63 Million | 8.82 Million | 8.07 Million |
| Earnings Per Share Basic | 0.32 | 0.51 | 0.62 | 0.25 | 0.52 | 0.51 |
| Earnings Per Share Diluted | 0.32 | 0.51 | 0.62 | 0.25 | 0.52 | 0.51 |
| Weighted Average Shares Outstanding | 22.27 Million | 22.44 Million | 22.44 Million | 22.19 Million | 16.84 Million | 15.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.27 Million | 22.44 Million | 22.44 Million | 22.19 Million | 16.84 Million | 15.79 Million |
| Gross Margin | 0.08 | 0.08 | 0.11 | 0.10 | 0.12 | 0.12 |
| EBIT Margin | 0.13 | 0.16 | 0.20 | 0.19 | 0.18 | 0.17 |
| Profit Margin | 0.04 | 0.06 | 0.09 | 0.04 | 0.08 | 0.08 |
| EBITDA | 27.3 Million | 32.08 Million | 31.89 Million | 23.52 Million | 19.48 Million | 16.71 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.12 | 0.11 | 0.11 | 0.11 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 97.98 Million | 203.55 Million | 106.4 Million | 97.15 Million | 190.95 Million | 106.91 Million |
| Cost of Revenue | 96.43 Million | 186.3 Million | 94.9 Million | 91.4 Million | 175.59 Million | 94.68 Million |
| Gross Profit | 1.55 Million | 17.25 Million | 11.5 Million | 5.75 Million | 15.36 Million | 12.22 Million |
| Operating Expenses | -608 Thousand | -1.24 Million | -1.76 Million | 525 Thousand | -1.01 Million | -294 Thousand |
| Selling, General and Administrative Expenses | -60.42 Million | - | -9.97 Million | -8.66 Million | - | -8.54 Million |
| Research and Development Expenses | 61 Million | - | 10.8 Million | 9.1 Million | - | 8.7 Million |
| Other Expenses | 1.18 Million | 2.5 Million | 2.59 Million | -88 Thousand | 1.54 Million | 446 Thousand |
| Cost and Expenses | 95.82 Million | 185.06 Million | 93.13 Million | 91.92 Million | 174.58 Million | 94.38 Million |
| Operating Income | 2.15 Million | 18.49 Million | 13.26 Million | 5.23 Million | 16.37 Million | 12.52 Million |
| Interest Expense | 2.75 Million | - | - | 1.68 Million | 3.34 Million | 1.92 Million |
| Income Tax Expense | 111 Thousand | 326 Thousand | 914 Thousand | -588 Thousand | 3.08 Million | 2.17 Million |
| Earnings before Tax | -9000.00 | 7.45 Million | 7.54 Million | -92 Thousand | 14.43 Million | 12.29 Million |
| Net Income | -120 Thousand | 7.12 Million | 6.63 Million | 496 Thousand | 11.35 Million | 10.11 Million |
| Earnings Per Share Basic | -0.01 | - | 0.30 | 0.02 | - | 0.46 |
| Earnings Per Share Diluted | -0.01 | - | 0.30 | 0.02 | - | 0.46 |
| Weighted Average Shares Outstanding | 21.99 Million | 22.27 Million | 22.28 Million | 22.13 Million | 22.44 Million | 22.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.99 Million | 22.27 Million | 22.28 Million | 24.8 Million | 22.44 Million | 22.2 Million |
| Gross Margin | 0.02 | 0.08 | 0.11 | 0.06 | 0.08 | 0.11 |
| EBIT Margin | 0.12 | - | 0.20 | 0.13 | - | 0.19 |
| Profit Margin | -0.00 | 0.04 | 0.06 | 0.01 | 0.06 | 0.09 |
| EBITDA | 11.55 Million | - | 21.43 Million | 12.73 Million | - | 19.87 Million |
| Earnings Before Tax Margin | 0.02 | 0.09 | 0.12 | 0.05 | 0.09 | 0.12 |
LDA
CWEGF
GCEI
KPEA
WINV
6292