Crew Energy Inc. (CWEGF)
USD 5.51
(2.61%)
USD 5.51
(2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 307.07 Million | 607.9 Million | 335.56 Million | 139.45 Million | 205.28 Million | 230.37 Million |
| Cost of Revenue | 183.67 Million | 159.32 Million | 96.27 Million | 77.52 Million | 90.53 Million | 92.49 Million |
| Gross Profit | 123.39 Million | 448.57 Million | 239.29 Million | 61.93 Million | 114.74 Million | 137.87 Million |
| Operating Expenses | 21.58 Million | 112.44 Million | 98.17 Million | 88.6 Million | 94.58 Million | 98.38 Million |
| Selling, General and Administrative Expenses | 21.58 Million | 63.39 Million | 50.97 Million | 39.85 Million | 40.19 Million | 38.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.02 Million | 740 Thousand | 1.49 Million | 1.14 Million | - | - |
| Cost and Expenses | 205.26 Million | 271.76 Million | 194.44 Million | 166.13 Million | 185.11 Million | 190.88 Million |
| Operating Income | 101.8 Million | 294.52 Million | 57.48 Million | -4.36 Million | 19.21 Million | 38.84 Million |
| Interest Expense | 8.74 Million | - | - | - | - | - |
| Income Tax Expense | 41.63 Million | 91.51 Million | 50.03 Million | -53.56 Million | 765 Thousand | 10.37 Million |
| Earnings before Tax | 161.33 Million | 355.87 Million | 255.32 Million | -256.74 Million | 12.83 Million | 23.17 Million |
| Net Income | 119.69 Million | 264.35 Million | 205.29 Million | -203.18 Million | 12.07 Million | 12.79 Million |
| Earnings Per Share Basic | 0.78 | 1.73 | 1.34 | -1.34 | 0.08 | 0.08 |
| Earnings Per Share Diluted | 0.74 | 1.63 | 1.27 | -1.34 | 0.08 | 0.08 |
| Weighted Average Shares Outstanding | 154.35 Million | 152.47 Million | 153.01 Million | 152.14 Million | 151.89 Million | 151.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.76 Million | 162.03 Million | 161.66 Million | 152.14 Million | 151.93 Million | 151.82 Million |
| Gross Margin | 0.40 | 0.74 | 0.71 | 0.44 | 0.56 | 0.60 |
| EBIT Margin | 0.63 | 0.72 | 0.64 | 0.32 | 0.46 | 0.50 |
| Profit Margin | 0.39 | 0.43 | 0.61 | -1.46 | 0.06 | 0.06 |
| EBITDA | 191.97 Million | 437.2 Million | 214.84 Million | 45.6 Million | 94.96 Million | 122.77 Million |
| Earnings Before Tax Margin | 0.33 | 0.48 | 0.17 | -0.03 | 0.09 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 72.89 Million | 79.02 Million | 86.49 Million | 307.07 Million | 72.7 Million | 68.8 Million |
| Cost of Revenue | 48.61 Million | 46.09 Million | 45.89 Million | 183.67 Million | 37.81 Million | 27.19 Million |
| Gross Profit | 24.27 Million | 32.93 Million | 40.6 Million | 123.39 Million | 34.88 Million | 41.61 Million |
| Operating Expenses | 4.69 Million | 5.35 Million | 5.42 Million | 21.58 Million | 17.79 Million | 28.8 Million |
| Selling, General and Administrative Expenses | 4.69 Million | 5.35 Million | 5.42 Million | - | 5.09 Million | 15.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 29.02 Million | - | 29 Million |
| Cost and Expenses | 53.31 Million | 51.45 Million | 51.31 Million | 205.26 Million | 55.6 Million | 56 Million |
| Operating Income | 19.58 Million | 27.57 Million | 35.17 Million | 101.8 Million | 8.01 Million | 19.4 Million |
| Interest Expense | 2.68 Million | 2.15 Million | 1.93 Million | 8.74 Million | 1.14 Million | 1.97 Million |
| Income Tax Expense | 5.67 Million | 4.35 Million | 13.36 Million | 41.63 Million | 1.67 Million | 11.79 Million |
| Earnings before Tax | 19.12 Million | 14.98 Million | 53.09 Million | 161.33 Million | 6.54 Million | 45.52 Million |
| Net Income | 13.45 Million | 10.62 Million | 39.73 Million | 119.69 Million | 4.87 Million | 33.72 Million |
| Earnings Per Share Basic | 0.09 | 0.07 | 0.25 | - | 0.03 | 0.22 |
| Earnings Per Share Diluted | 0.08 | 0.07 | 0.24 | - | 0.03 | 0.21 |
| Weighted Average Shares Outstanding | 156.8 Million | 156.25 Million | 156.56 Million | 154.35 Million | 154.35 Million | 154.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 161.85 Million | 161.85 Million | 165.55 Million | 161.76 Million | 162.71 Million | 160.61 Million |
| Gross Margin | 0.33 | 0.42 | 0.47 | 0.40 | 0.48 | 0.60 |
| EBIT Margin | 0.58 | 0.63 | 0.68 | - | 0.52 | 0.92 |
| Profit Margin | 0.18 | 0.13 | 0.46 | 0.39 | 0.07 | 0.49 |
| EBITDA | 42.37 Million | 49.91 Million | 58.5 Million | - | 37.69 Million | 63.6 Million |
| Earnings Before Tax Margin | 0.27 | 0.35 | 0.41 | 0.33 | 0.11 | 0.28 |
GCEI
300413
UCBJF
6292
0FRI
LDA