GBp 2.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -583 Thousand | 26.68 Million | 32.03 Million | 29.55 Million | 21.6 Million | 23.68 Million |
Cost of Revenue | - | 11.97 Million | 12.13 Million | 9.16 Million | 10.69 Million | - |
Gross Profit | -583 Thousand | 14.71 Million | 19.89 Million | 20.39 Million | 10.91 Million | 23.68 Million |
Operating Expenses | -583 Thousand | 13.64 Million | 32.78 Million | 27.93 Million | 23.97 Million | 29.94 Million |
Selling, General and Administrative Expenses | -160 Thousand | 9.6 Million | 9.28 Million | 7.39 Million | 8.19 Million | 10.05 Million |
Research and Development Expenses | - | -0.07 | - | 0.04 | -0.15 | -0.45 |
Other Expenses | -423 Thousand | -29.37 Million | 23.5 Million | 20.53 Million | 15.78 Million | 19.89 Million |
Cost and Expenses | -583 Thousand | 25.61 Million | 32.78 Million | 27.93 Million | 23.97 Million | 29.94 Million |
Operating Income | - | -1.1 Million | -751 Thousand | 1.63 Million | -3.13 Million | -10.38 Million |
Interest Expense | - | 51 Thousand | 95 Thousand | 96 Thousand | 151 Thousand | 17 Thousand |
Income Tax Expense | -12 Thousand | 121 Thousand | -67 Thousand | -192 Thousand | 841 Thousand | 1.17 Million |
Earnings before Tax | -423 Thousand | -1.82 Million | 8000.00 | 1.04 Million | -3.31 Million | -10.15 Million |
Net Income | -5.93 Million | -1.94 Million | 75 Thousand | 1.15 Million | -4.15 Million | -11.32 Million |
Earnings Per Share Basic | -0.03 | -0.03 | 0.00 | 0.03 | -0.09 | -0.35 |
Earnings Per Share Diluted | -0.03 | -0.03 | 0.00 | 0.03 | -0.09 | -0.35 |
Weighted Average Shares Outstanding | 175.71 Million | 59.17 Million | 59.69 Million | 50.24 Million | 44.95 Million | 31.95 Million |
Weighted Average Shares Outstanding (Diluted) | 175.71 Million | 59.17 Million | 60.88 Million | 50.93 Million | 44.95 Million | 31.95 Million |
Gross Margin | 1.00 | 0.55 | 0.62 | 0.69 | 0.51 | 1.00 |
EBIT Margin | -0.34 | 0.08 | 0.01 | 0.10 | -0.05 | -0.14 |
Profit Margin | 10.19 | -0.07 | 0.00 | 0.04 | -0.19 | -0.48 |
EBITDA | 201 Thousand | -2.69 Million | 478 Thousand | 2.87 Million | -1.13 Million | -5.55 Million |
Earnings Before Tax Margin | - | -0.04 | -0.02 | 0.06 | -0.14 | -0.44 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -583 Thousand | 5.35 Million | 5.35 Million | 12.39 Million | 26.68 Million | 6.22 Million |
Cost of Revenue | - | -3.9 Million | - | -1.9 Million | 11.97 Million | - |
Gross Profit | -583 Thousand | 9.26 Million | 5.35 Million | 14.3 Million | 14.71 Million | 6.22 Million |
Operating Expenses | -160 Thousand | 7.31 Million | 7.31 Million | 6.95 Million | 13.64 Million | 6.95 Million |
Selling, General and Administrative Expenses | - | 7.12 Million | 7.12 Million | 625 Thousand | - | 6.02 Million |
Research and Development Expenses | - | 5000.00 | - | 9000.00 | - | - |
Other Expenses | -5.52 Million | -0.37 | - | -0.12 | -29.37 Million | - |
Cost and Expenses | 583 Thousand | 7.31 Million | 7.31 Million | -1.27 Million | 25.61 Million | 6.95 Million |
Operating Income | -5.52 Million | -1.76 Million | -1.76 Million | -1.59 Million | -1.1 Million | -347 Thousand |
Interest Expense | - | 14 Thousand | - | 48 Thousand | 51 Thousand | - |
Income Tax Expense | -12 Thousand | 16.5 Thousand | 16.5 Thousand | -0.03 | 121 Thousand | 77 Thousand |
Earnings before Tax | -423 Thousand | -1.95 Million | -1.95 Million | -0.03 | -1.82 Million | -719.5 Thousand |
Net Income | -5.93 Million | -1.94 Million | -1.94 Million | 59.17 Million | -1.94 Million | -796.5 Thousand |
Earnings Per Share Basic | - | -0.02 | -0.02 | 59.17 Million | - | -0.01 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | 463 Thousand | - | -0.01 |
Weighted Average Shares Outstanding | 175.71 Million | 88.93 Million | 88.93 Million | 58.93 Million | 59.17 Million | 58.93 Million |
Weighted Average Shares Outstanding (Diluted) | 175.71 Million | 88.93 Million | 88.93 Million | 58.93 Million | 59.17 Million | 58.93 Million |
Gross Margin | 1.00 | 1.73 | 1.00 | 1.15 | 0.55 | 1.00 |
EBIT Margin | - | -0.03 | -0.03 | 0.01 | - | -0.06 |
Profit Margin | 10.19 | -0.36 | -0.36 | 4.77 | -0.07 | -0.13 |
EBITDA | - | -155 Thousand | -155 Thousand | 154 Thousand | - | -372.5 Thousand |
Earnings Before Tax Margin | 9.48 | -0.33 | -0.33 | -0.13 | -0.04 | -0.06 |
YUM
0KB7
INDIANACRY
AVTX
DE000A2NBN90
6489