INR 11.34
(-1.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.46 Billion | 9.02 Billion | 6.18 Billion | 5.26 Billion | 7.45 Billion | 7.31 Billion |
Cost of Revenue | 4.76 Billion | 7.28 Billion | 5.59 Billion | 3.9 Billion | 5.86 Billion | 6.18 Billion |
Gross Profit | 697.47 Million | 1.74 Billion | 588.16 Million | 1.35 Billion | 1.58 Billion | 1.12 Billion |
Operating Expenses | 1.28 Billion | 1.19 Billion | 1.03 Billion | 995.87 Million | 1.11 Billion | 980.12 Million |
Selling, General and Administrative Expenses | 195.21 Million | 333.37 Million | 179.66 Million | 179.12 Million | 252.72 Million | 243.93 Million |
Research and Development Expenses | - | 4.53 Million | 4.89 Million | 4.88 Million | 4.99 Million | - |
Other Expenses | 502.25 Million | 73.98 Million | 57.21 Million | 76.55 Million | 7.18 Million | 10.79 Million |
Cost and Expenses | 5.76 Billion | 8.47 Billion | 6.62 Billion | 4.9 Billion | 6.97 Billion | 7.16 Billion |
Operating Income | -299.64 Million | 507.26 Million | -460.52 Million | 348.34 Million | 460.88 Million | 135.19 Million |
Interest Expense | 325.03 Million | 252.95 Million | 292.82 Million | 296.42 Million | 212.28 Million | 234.68 Million |
Income Tax Expense | 21 Thousand | -75.07 Million | -18.49 Million | -1.28 Million | 5.03 Million | 7.08 Million |
Earnings before Tax | -540.5 Million | 194.7 Million | -760.77 Million | 62.8 Million | 112.28 Million | 120.88 Million |
Net Income | -540.53 Million | 194.7 Million | -760.77 Million | 62.8 Million | 107.24 Million | 113.8 Million |
Earnings Per Share Basic | -3.99 | 1.44 | -5.62 | 0.46 | 0.79 | 0.84 |
Earnings Per Share Diluted | -3.99 | 1.44 | -5.62 | 0.46 | 0.79 | 0.84 |
Weighted Average Shares Outstanding | 135.47 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million |
Weighted Average Shares Outstanding (Diluted) | 135.47 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million |
Gross Margin | 0.13 | 0.19 | 0.10 | 0.26 | 0.21 | 0.15 |
EBIT Margin | -0.01 | 0.07 | -0.04 | 0.12 | 0.07 | 0.04 |
Profit Margin | -0.10 | 0.02 | -0.12 | 0.01 | 0.01 | 0.02 |
EBITDA | -62.56 Million | 676.85 Million | -220.4 Million | 661.9 Million | 616.02 Million | 583.88 Million |
Earnings Before Tax Margin | -0.05 | 0.06 | -0.07 | 0.07 | 0.06 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 5.46 Billion | 1.06 Billion | 1.3 Billion | 1.71 Billion | 1.38 Billion |
Cost of Revenue | 939.56 Million | 4.47 Billion | 895.37 Million | 1.01 Billion | 1.3 Billion | 854.22 Million |
Gross Profit | 202.05 Million | 981.78 Million | 168 Million | 283.4 Million | 408.56 Million | 525.92 Million |
Operating Expenses | 252.76 Million | 1.28 Billion | 244.11 Million | 291.51 Million | 576.6 Million | 573.32 Million |
Selling, General and Administrative Expenses | 252.76 Million | - | 244.11 Million | 291.51 Million | 375.78 Million | 370.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.98 Million | 84.17 Million | 17.12 Million | 16 Million | 12.13 Million | 38.9 Million |
Cost and Expenses | 1.19 Billion | 5.76 Billion | 1.13 Billion | 1.31 Billion | 1.88 Billion | 1.42 Billion |
Operating Income | -50.71 Million | -299.64 Million | -76.11 Million | -8.1 Million | -168.04 Million | -47.39 Million |
Interest Expense | 64.95 Million | 325.03 Million | 64.45 Million | 84.34 Million | 91.44 Million | 84.78 Million |
Income Tax Expense | - | 152.76 Million | 37.54 Million | 39.15 Million | 12.13 Million | 38.9 Million |
Earnings before Tax | -87.67 Million | -540.5 Million | -123.43 Million | -76.45 Million | -247.35 Million | -93.28 Million |
Net Income | -87.67 Million | -540.5 Million | -123.43 Million | -76.45 Million | -247.35 Million | -93.28 Million |
Earnings Per Share Basic | -0.65 | - | -0.91 | -0.56 | -1.83 | -0.69 |
Earnings Per Share Diluted | -0.65 | - | -0.91 | -0.56 | -1.83 | -0.69 |
Weighted Average Shares Outstanding | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million |
Weighted Average Shares Outstanding (Diluted) | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million | 135.32 Million |
Gross Margin | 0.18 | 0.18 | 0.16 | 0.22 | 0.24 | 0.38 |
EBIT Margin | -0.01 | - | -0.04 | 0.02 | -0.07 | 0.02 |
Profit Margin | -0.08 | -0.10 | -0.12 | -0.06 | -0.14 | -0.07 |
EBITDA | -13.84 Million | - | -38.52 Million | 31 Million | -117.78 Million | 29.61 Million |
Earnings Before Tax Margin | -0.04 | -0.05 | -0.07 | -0.01 | -0.10 | -0.03 |
MALLCOM
SCTTF
ZIN
WHI
YUM
0KB7