USD 82.65
(-1.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.26 Billion | 1.85 Billion | 1.3 Billion | 835.42 Million | 586.06 Million | 399.25 Million |
Cost of Revenue | 581 Million | 546 Million | 396.4 Million | 217.68 Million | 159.38 Million | 113.42 Million |
Gross Profit | 1.68 Billion | 1.31 Billion | 903.79 Million | 617.74 Million | 426.68 Million | 285.83 Million |
Operating Expenses | 2.14 Billion | 2.09 Billion | 1.67 Billion | 821.9 Million | 612.51 Million | 405.45 Million |
Selling, General and Administrative Expenses | 1.48 Billion | 1.47 Billion | 1.2 Billion | 599.07 Million | 453.24 Million | 303.07 Million |
Research and Development Expenses | 656 Million | 620 Million | 469.25 Million | 222.82 Million | 159.26 Million | 102.38 Million |
Other Expenses | - | - | - | - | - | -5.89 Million |
Cost and Expenses | 2.72 Billion | 2.64 Billion | 2.06 Billion | 1.03 Billion | 771.89 Million | 518.87 Million |
Operating Income | -460 Million | -783 Million | -767.1 Million | -204.15 Million | -185.83 Million | -119.62 Million |
Interest Expense | 8 Million | 11 Million | 92.18 Million | 72.66 Million | 27.01 Million | 15.07 Million |
Income Tax Expense | 18 Million | 14 Million | -1.28 Million | 141 Thousand | -1.41 Million | -17 Thousand |
Earnings before Tax | -337 Million | -801 Million | -849.69 Million | -266.19 Million | -210.33 Million | -125.51 Million |
Net Income | -355 Million | -815 Million | -848.41 Million | -266.33 Million | -208.91 Million | -125.49 Million |
Earnings Per Share Basic | -2.17 | -5.16 | -5.73 | -2.09 | -1.78 | -1.17 |
Earnings Per Share Diluted | -2.17 | -5.16 | -5.73 | -2.09 | -1.78 | -1.17 |
Weighted Average Shares Outstanding | 163.63 Million | 158.02 Million | 148.03 Million | 127.21 Million | 117.22 Million | 107.5 Million |
Weighted Average Shares Outstanding (Diluted) | 163.63 Million | 158.02 Million | 148.03 Million | 127.21 Million | 117.22 Million | 107.5 Million |
Gross Margin | 0.74 | 0.71 | 0.70 | 0.74 | 0.73 | 0.72 |
EBIT Margin | -0.10 | -0.35 | -0.50 | -0.18 | -0.26 | -0.28 |
Profit Margin | -0.16 | -0.44 | -0.65 | -0.32 | -0.36 | -0.31 |
EBITDA | -230 Million | -676 Million | -649.9 Million | -156 Million | -136.91 Million | -102.44 Million |
Earnings Before Tax Margin | -0.20 | -0.42 | -0.59 | -0.24 | -0.32 | -0.30 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 2.26 Billion | 605 Million | 584 Million | 556 Million | 518 Million | 1.85 Billion |
Cost of Revenue | 581 Million | 145 Million | 145 Million | 149 Million | 142 Million | 546 Million |
Gross Profit | 1.68 Billion | 460 Million | 439 Million | 407 Million | 376 Million | 1.31 Billion |
Operating Expenses | 2.14 Billion | 515 Million | 546 Million | 552 Million | 529 Million | 2.09 Billion |
Selling, General and Administrative Expenses | - | 359 Million | 381 Million | 380 Million | 366 Million | - |
Research and Development Expenses | - | 156 Million | 165 Million | 172 Million | 163 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.72 Billion | 660 Million | 691 Million | 701 Million | 671 Million | 2.64 Billion |
Operating Income | -516 Million | -83 Million | -111 Million | -162 Million | -160 Million | -783 Million |
Interest Expense | 8 Million | 1 Million | 2 Million | 2 Million | 3 Million | 11 Million |
Income Tax Expense | 18 Million | 1 Million | 7 Million | 7 Million | 4 Million | 14 Million |
Earnings before Tax | -337 Million | -44 Million | -74 Million | -104 Million | -115 Million | -801 Million |
Net Income | -355 Million | -44 Million | -81 Million | -111 Million | -119 Million | -815 Million |
Earnings Per Share Basic | - | -0.27 | -0.49 | -0.68 | -0.74 | - |
Earnings Per Share Diluted | - | -0.27 | -0.49 | -0.68 | -0.74 | - |
Weighted Average Shares Outstanding | 163.63 Million | 166 Million | 164.38 Million | 162.75 Million | 161.32 Million | 158.02 Million |
Weighted Average Shares Outstanding (Diluted) | 163.63 Million | 166 Million | 164.38 Million | 162.75 Million | 161.32 Million | 158.02 Million |
Gross Margin | 0.74 | 0.76 | 0.75 | 0.73 | 0.73 | 0.71 |
EBIT Margin | - | -0.02 | -0.11 | -0.20 | -0.21 | - |
Profit Margin | -0.16 | -0.07 | -0.14 | -0.20 | -0.23 | -0.44 |
EBITDA | - | -10 Million | -65 Million | -109 Million | -111 Million | - |
Earnings Before Tax Margin | -0.23 | -0.14 | -0.19 | -0.29 | -0.31 | -0.42 |
INDIANACRY
MALLCOM
SCTTF
6489
WHI
YUM