Maezawa Industries, Inc. (6489.T)
JPY 1208.0
(0.0%)
JPY 1208.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 36.51 Billion | 32.36 Billion | 30.9 Billion | 31.81 Billion | 29.94 Billion | 30.11 Billion |
| Cost of Revenue | 25.43 Billion | 22.92 Billion | 21.95 Billion | 22.95 Billion | 22.64 Billion | 23.52 Billion |
| Gross Profit | 11.07 Billion | 9.44 Billion | 8.95 Billion | 8.86 Billion | 7.3 Billion | 6.59 Billion |
| Operating Expenses | 6.2 Billion | 6.21 Billion | 5.91 Billion | 5.63 Billion | 5.52 Billion | 5.27 Billion |
| Selling, General and Administrative Expenses | 5.76 Billion | 5.69 Billion | 5.41 Billion | 5.16 Billion | 5.02 Billion | 4.89 Billion |
| Research and Development Expenses | 436 Million | 523 Million | 496 Million | 473 Million | 499 Million | 380 Million |
| Other Expenses | 1 Million | 27 Million | 61 Million | 103 Million | 76 Million | 20 Million |
| Cost and Expenses | 31.63 Billion | 29.14 Billion | 27.86 Billion | 28.58 Billion | 28.16 Billion | 28.79 Billion |
| Operating Income | 4.87 Billion | 3.22 Billion | 3.03 Billion | 3.22 Billion | 1.77 Billion | 1.32 Billion |
| Interest Expense | 17 Million | 16 Million | 18 Million | 19 Million | 22 Million | 24 Million |
| Income Tax Expense | 1.42 Billion | 691 Million | 952 Million | 849 Million | 615 Million | 334 Million |
| Earnings before Tax | 4.96 Billion | 3.32 Billion | 3.09 Billion | 3.33 Billion | 1.69 Billion | 1.34 Billion |
| Net Income | 3.53 Billion | 2.63 Billion | 2.14 Billion | 2.48 Billion | 1.07 Billion | 1 Billion |
| Earnings Per Share Basic | 196.63 | 144.98 | 117.53 | 133.10 | 56.69 | 54.09 |
| Earnings Per Share Diluted | 196.63 | 144.98 | 117.53 | 133.10 | 56.69 | 50.88 |
| Weighted Average Shares Outstanding | 17.95 Million | 18.14 Million | 18.22 Million | 18.7 Million | 18.96 Million | 18.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.95 Million | 18.14 Million | 18.22 Million | 18.7 Million | 18.96 Million | 19.75 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.28 | 0.24 | 0.22 |
| EBIT Margin | 0.15 | 0.12 | 0.12 | 0.12 | 0.08 | 0.06 |
| Profit Margin | 0.10 | 0.08 | 0.07 | 0.08 | 0.04 | 0.03 |
| EBITDA | 5.48 Billion | 3.78 Billion | 3.58 Billion | 3.76 Billion | 2.27 Billion | 1.81 Billion |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.10 | 0.10 | 0.06 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.61 Billion | 13.03 Billion | 36.51 Billion | 11.02 Billion | 8.17 Billion | 4.26 Billion |
| Cost of Revenue | 4.24 Billion | 9.23 Billion | 25.43 Billion | 7.14 Billion | 5.81 Billion | 3.23 Billion |
| Gross Profit | 1.36 Billion | 3.8 Billion | 11.07 Billion | 3.87 Billion | 2.36 Billion | 1.03 Billion |
| Operating Expenses | 1.5 Billion | 1.73 Billion | 6.2 Billion | 1.45 Billion | 1.49 Billion | 1.51 Billion |
| Selling, General and Administrative Expenses | 1.5 Billion | 1.73 Billion | - | 1.35 Billion | 1.39 Billion | 1.41 Billion |
| Research and Development Expenses | - | 124 Million | - | 105 Million | 107 Million | 100 Million |
| Other Expenses | - | 7 Million | 23 Million | 3 Million | 5 Million | 8 Million |
| Cost and Expenses | 5.75 Billion | 10.97 Billion | 31.63 Billion | 8.6 Billion | 7.31 Billion | 4.74 Billion |
| Operating Income | -135 Million | 2.06 Billion | 4.87 Billion | 2.42 Billion | 866 Million | -476 Million |
| Interest Expense | 4 Million | 6 Million | 17 Million | 4 Million | 4 Million | 3 Million |
| Income Tax Expense | -33 Million | 478 Million | 1.42 Billion | 797 Million | 276 Million | -123 Million |
| Earnings before Tax | -79 Million | 2.05 Billion | 4.96 Billion | 2.47 Billion | 853 Million | -417 Million |
| Net Income | -46 Million | 1.57 Billion | 3.53 Billion | 1.67 Billion | 576 Million | -293 Million |
| Earnings Per Share Basic | -2.59 | 87.64 | - | 93.81 | 32.31 | -16.17 |
| Earnings Per Share Diluted | -2.59 | 87.64 | - | 93.81 | 32.31 | -16.17 |
| Weighted Average Shares Outstanding | 17.77 Million | 17.95 Million | 17.95 Million | 17.84 Million | 17.83 Million | 18.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.77 Million | 17.95 Million | 17.95 Million | 17.84 Million | 17.83 Million | 18.12 Million |
| Gross Margin | 0.24 | 0.29 | 0.30 | 0.35 | 0.29 | 0.24 |
| EBIT Margin | 0.01 | 0.17 | - | 0.23 | 0.11 | -0.10 |
| Profit Margin | -0.01 | 0.12 | 0.10 | 0.15 | 0.07 | -0.07 |
| EBITDA | 60 Million | 2.23 Billion | - | 2.57 Billion | 872 Million | -414 Million |
| Earnings Before Tax Margin | -0.02 | 0.16 | 0.13 | 0.22 | 0.11 | -0.11 |
WHI
YUM
0KB7
PAAS
AVTX
DE000A2NBN90