GBp 2.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.53 Million | 21.05 Million | 26.61 Million | 27.56 Million | 16.21 Million | 16.83 Million |
Total Current Assets | 19.53 Million | 11.72 Million | 14.11 Million | 15.85 Million | 11.87 Million | 14.56 Million |
Cash And Short Term Investments | 6.44 Million | 5.15 Million | 7.93 Million | 9.17 Million | 3.8 Million | 8.87 Million |
Cash and Cash Equivalents | 4.9 Million | 4.23 Million | 6.44 Million | 8.21 Million | 2.58 Million | 7.7 Million |
Short Term Investments | 1.54 Million | 922 Thousand | 1.49 Million | 962 Thousand | 1.22 Million | 1.16 Million |
Net Receivables | 1.38 Million | 1.17 Million | 1.64 Million | 2.38 Million | 3.21 Million | 2.71 Million |
Inventory | - | 12.85 Million | -1.64 Million | 17.38 Million | 10.65 Million | -2.71 Million |
Other Current Assets | -7.82 Million | -7.45 Million | 6.18 Million | -13.08 Million | -5.79 Million | 5.69 Million |
Total Non-Current Assets | 10.47 Million | 9.32 Million | 12.49 Million | 11.7 Million | 4.34 Million | 2.27 Million |
Net PPE | - | 1.2 Million | 1.49 Million | 2.11 Million | 3.3 Million | 1.16 Million |
Good Will And Intangible Assets | - | 7.3 Million | 7.79 Million | 8.3 Million | 758 Thousand | 880 Thousand |
Good Will | - | 3.53 Million | 3.53 Million | 3.53 Million | - | - |
Intangible Assets | - | 3.76 Million | 4.25 Million | 4.76 Million | 758 Thousand | 880 Thousand |
Long-Term Investments | - | 820 Thousand | -1.44 Million | -913 Thousand | -945 Thousand | -939 Thousand |
Tax Assets | - | -820 Thousand | 190 Thousand | 190 Thousand | - | - |
Other Non Current Assets | 10.47 Million | 820 Thousand | 4.45 Million | 2.01 Million | 1.22 Million | 1.16 Million |
Other Assets | -10.47 Million | - | - | - | - | - |
Total Liabilities | 5.2 Million | 7.4 Million | 11.2 Million | 12.47 Million | 7.71 Million | 8.07 Million |
Total Current Liabilities | 5.2 Million | 7.11 Million | 10.2 Million | 10.06 Million | 5.43 Million | 7.66 Million |
Account Payables | 1.21 Million | 1.14 Million | 2.96 Million | 1.89 Million | 996 Thousand | 1.55 Million |
Tax Payables | 289 Thousand | 588 Thousand | 886 Thousand | 662 Thousand | 459 Thousand | 373 Thousand |
Short Term Debt | - | 319 Thousand | 376 Thousand | 552 Thousand | 629 Thousand | -311 Thousand |
Deferred Revenue | - | 3.52 Million | 39 Thousand | 6.52 Million | 394 Thousand | 311 Thousand |
Other Current Liabilities | 3.99 Million | 2.12 Million | 6.82 Million | 1.08 Million | 3.41 Million | 6.1 Million |
Total Non Current Liabilities | 5.2 Million | 293 Thousand | 999 Thousand | 2.41 Million | 2.27 Million | 412 Thousand |
Long-Term Debt | - | 293 Thousand | 999 Thousand | 1.5 Million | 2.27 Million | - |
Deferred Revenue Non Current | 14 Thousand | 7000.00 | 39 Thousand | 372 Thousand | 394 Thousand | 723 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.18 Million | 6.79 Million | 9.78 Million | 909 Thousand | 4.41 Million | -311 Thousand |
Other Liabilities | -5.2 Million | - | - | - | - | - |
Total Equity | 14.33 Million | 13.64 Million | 15.41 Million | 15.08 Million | 8.5 Million | 8.76 Million |
Stock Holders Equity | 14.33 Million | 13.64 Million | 15.41 Million | 15.08 Million | 8.5 Million | 8.76 Million |
Common Stock | 4.96 Million | 3.11 Million | 3.1 Million | 3 Million | 2.33 Million | 2.04 Million |
Retained Earnings | -13.31 Million | -8.37 Million | -6.78 Million | -7.33 Million | -8.58 Million | -5.52 Million |
Accumulated other comprehensive income | - | 981 Thousand | 981 Thousand | 981 Thousand | 981 Thousand | -4.14 Million |
Common Stock Equity | 14.33 Million | 13.64 Million | 15.41 Million | 15.08 Million | 8.5 Million | 8.76 Million |
Capital Lease Obligation | - | 612 Thousand | 1.37 Million | 2.05 Million | 2.9 Million | 2.27 Million |
Total Investments | 1.54 Million | 922 Thousand | 49 Thousand | 49 Thousand | 278 Thousand | 229 Thousand |
Total Debt | - | 612 Thousand | 1.37 Million | 2.05 Million | 2.9 Million | - |
Net Debt | -4.9 Million | -3.62 Million | -5.07 Million | -6.15 Million | 323 Thousand | -7.7 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.53 Million | 19.53 Million | 21.35 Million | 21.35 Million | 21.05 Million | 21.05 Million |
Total Current Assets | 19.53 Million | 19.53 Million | 13.06 Million | 6.92 Million | 11.72 Million | 11.72 Million |
Cash And Short Term Investments | 6.44 Million | 5.57 Million | 8.33 Million | 6.92 Million | 5.15 Million | 5.15 Million |
Cash and Cash Equivalents | 4.9 Million | 4.9 Million | 6.92 Million | 6.92 Million | 4.23 Million | 4.23 Million |
Short Term Investments | 1.54 Million | 671 Thousand | 1.41 Million | - | 922 Thousand | 922 Thousand |
Net Receivables | 1.38 Million | - | 4.73 Million | - | 1.17 Million | 1.17 Million |
Inventory | - | - | 11.65 Million | - | 12.85 Million | 12.85 Million |
Other Current Assets | -7.82 Million | 12.73 Million | -11.65 Million | - | -7.45 Million | -7.45 Million |
Total Non-Current Assets | 10.47 Million | - | 8.29 Million | 14.43 Million | 9.32 Million | 9.32 Million |
Net PPE | - | - | 946 Thousand | 946 Thousand | 1.2 Million | 1.2 Million |
Good Will And Intangible Assets | - | - | 7.06 Million | 7.06 Million | 7.3 Million | 7.3 Million |
Good Will | - | - | 3.53 Million | 3.53 Million | 3.53 Million | 3.53 Million |
Intangible Assets | - | - | 3.52 Million | 3.52 Million | 3.76 Million | 3.76 Million |
Long-Term Investments | - | - | 1.69 Million | - | 820 Thousand | 820 Thousand |
Tax Assets | - | - | -1.69 Million | - | -820 Thousand | -820 Thousand |
Other Non Current Assets | 10.47 Million | - | 276 Thousand | 6.42 Million | 820 Thousand | 820 Thousand |
Other Assets | -10.47 Million | - | - | - | - | - |
Total Liabilities | 5.2 Million | 5.2 Million | 5.89 Million | - | 7.4 Million | 7.4 Million |
Total Current Liabilities | 5.2 Million | 5.2 Million | 5.64 Million | - | 7.11 Million | 7.11 Million |
Account Payables | 1.21 Million | 1.21 Million | 3.44 Million | - | 1.14 Million | 1.14 Million |
Tax Payables | 289 Thousand | 289 Thousand | - | - | 588 Thousand | 588 Thousand |
Short Term Debt | - | - | 153 Thousand | - | 319 Thousand | 319 Thousand |
Deferred Revenue | - | - | 630 Thousand | - | 3.52 Million | 3.52 Million |
Other Current Liabilities | 3.99 Million | 3.99 Million | 1.42 Million | - | 2.12 Million | 2.12 Million |
Total Non Current Liabilities | 5.2 Million | - | 243 Thousand | - | 293 Thousand | 293 Thousand |
Long-Term Debt | - | - | 243 Thousand | - | 293 Thousand | 293 Thousand |
Deferred Revenue Non Current | 14 Thousand | - | - | - | 7000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.18 Million | - | - | - | 6.79 Million | - |
Other Liabilities | -5.2 Million | - | - | - | - | - |
Total Equity | 14.33 Million | 14.33 Million | 15.46 Million | 15.46 Million | 13.64 Million | 13.64 Million |
Stock Holders Equity | 14.33 Million | 14.33 Million | 15.46 Million | 15.46 Million | 13.64 Million | 13.64 Million |
Common Stock | 4.96 Million | 4.96 Million | 4.96 Million | 4.96 Million | 3.11 Million | 3.11 Million |
Retained Earnings | -13.31 Million | -13.31 Million | -12.18 Million | -12.18 Million | -8.37 Million | -8.37 Million |
Accumulated other comprehensive income | - | - | 981 Thousand | 981 Thousand | 981 Thousand | 981 Thousand |
Common Stock Equity | 14.33 Million | 14.33 Million | 15.46 Million | 15.46 Million | 13.64 Million | 13.64 Million |
Capital Lease Obligation | - | - | 396 Thousand | - | 612 Thousand | 612 Thousand |
Total Investments | 1.54 Million | 671 Thousand | 1.41 Million | - | 922 Thousand | 922 Thousand |
Total Debt | - | - | 396 Thousand | - | 612 Thousand | 612 Thousand |
Net Debt | -4.9 Million | -4.9 Million | -6.52 Million | -6.92 Million | -3.62 Million | -3.62 Million |
YUM
0KB7
INDIANACRY
AVTX
DE000A2NBN90
6489