Unicorn AIM VCT plc (UAV.L)
GBp 90.0
(0.0%)
GBp 90.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -5.66 Million | -104.4 Million | 111.79 Million | 48.29 Million | -11.38 Million | 17.99 Million |
| Cost of Revenue | - | 2.58 Million | 2.47 Million | 2.82 Million | 3.2 Million | 3.85 Million |
| Gross Profit | -5.66 Million | -106.98 Million | 109.32 Million | 45.46 Million | -14.59 Million | 14.13 Million |
| Operating Expenses | 4.91 Million | 771 Thousand | 733 Thousand | 747 Thousand | 772 Thousand | 691 Thousand |
| Selling, General and Administrative Expenses | 725 Thousand | 771 Thousand | 733 Thousand | 747 Thousand | 772 Thousand | 691 Thousand |
| Research and Development Expenses | - | 1.14 Million | 1.08 Million | 919 Thousand | 969 Thousand | 3.74 |
| Other Expenses | - | 156.22 Million | 148.02 Million | 137.55 Million | 124.76 Million | 117.25 Million |
| Cost and Expenses | 4.91 Million | 771 Thousand | 733 Thousand | 747 Thousand | 772 Thousand | 691 Thousand |
| Operating Income | -10.58 Million | -105.1 Million | 111.06 Million | 47.54 Million | -12.16 Million | 17.3 Million |
| Interest Expense | - | 72 Thousand | - | - | - | - |
| Income Tax Expense | - | -72 Thousand | 134 Thousand | 64 Thousand | 328 Thousand | -161.14 Thousand |
| Earnings before Tax | -10.58 Million | -105.17 Million | 111.06 Million | 47.54 Million | -12.16 Million | 17.3 Million |
| Net Income | -10.58 Million | -105.1 Million | 111.06 Million | 47.54 Million | -12.16 Million | 17.3 Million |
| Earnings Per Share Basic | -0.06 | -0.67 | 0.75 | 0.35 | -0.10 | 0.15 |
| Earnings Per Share Diluted | -0.06 | -0.67 | 0.75 | 0.35 | -0.10 | 0.15 |
| Weighted Average Shares Outstanding | 169.79 Million | 156.22 Million | 148.02 Million | 137.55 Million | 124.76 Million | 117.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.79 Million | 156.22 Million | 148.02 Million | 137.55 Million | 124.76 Million | 117.25 Million |
| Gross Margin | 1.00 | 1.02 | 0.98 | 0.94 | 1.28 | 0.79 |
| EBIT Margin | - | 1.01 | 0.99 | 0.98 | 1.07 | 0.96 |
| Profit Margin | 1.87 | 1.01 | 0.99 | 0.98 | 1.07 | 0.96 |
| EBITDA | - | 72 Thousand | - | - | - | - |
| Earnings Before Tax Margin | 1.87 | 1.01 | 0.99 | 0.98 | 1.07 | 0.96 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.16 Million | 1.74 Million | 2.54 Million | -9.86 Million | 1.86 Million | 758 Thousand |
| Cost of Revenue | 1.94 Million | 637.5 Thousand | 2.1 Million | 2.93 Million | 831 Thousand | 2.08 Million |
| Gross Profit | 2.21 Million | 1.11 Million | 446 Thousand | -12.79 Million | 1.03 Million | -1.33 Million |
| Operating Expenses | -9.21 Million | 948.49 Thousand | 948.49 Thousand | 725 Thousand | 895.5 Thousand | 895.5 Thousand |
| Selling, General and Administrative Expenses | 1.17 Million | 948.5 Thousand | 948.5 Thousand | - | 895.5 Thousand | 895.5 Thousand |
| Research and Development Expenses | - | 155.9 Thousand | 155.9 Thousand | - | 110.1 Thousand | 110.1 Thousand |
| Other Expenses | -9.21 Million | - | - | 169.79 Million | - | - |
| Cost and Expenses | 11.16 Million | 1.58 Million | 2.64 Million | 725 Thousand | 1.72 Million | 11.24 Million |
| Operating Income | -6.99 Million | 163 Thousand | -99 Thousand | -10.58 Million | 136.5 Thousand | -10.48 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.49 Million | -31.77 Thousand | -4667.00 | 36 Thousand | 18 Thousand | 18 Thousand |
| Earnings before Tax | -6.99 Million | 184 Thousand | -99 Thousand | -10.58 Million | 153.5 Thousand | -10.48 Million |
| Net Income | -6.99 Million | 184 Thousand | -99 Thousand | -10.58 Million | 135.5 Thousand | -10.48 Million |
| Earnings Per Share Basic | -0.04 | 0.00 | -0.00 | - | 0.00 | -0.06 |
| Earnings Per Share Diluted | -0.04 | 0.00 | -0.00 | - | 0.00 | -0.06 |
| Weighted Average Shares Outstanding | 175.55 Million | 175.55 Million | 174.29 Million | 169.79 Million | 174.29 Million | 165.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.54 Million | 175.54 Million | 173.69 Million | 169.79 Million | 173.69 Million | 165.89 Million |
| Gross Margin | 0.53 | 0.64 | 0.18 | 1.30 | 0.55 | -1.76 |
| EBIT Margin | -1.68 | 0.10 | -0.04 | - | 0.10 | -13.84 |
| Profit Margin | -1.68 | 0.11 | -0.04 | 1.07 | 0.07 | -13.84 |
| EBITDA | -6.99 Million | 174.5 Thousand | -99 Thousand | - | 190.5 Thousand | -10.48 Million |
| Earnings Before Tax Margin | -1.68 | 0.09 | -0.04 | 1.07 | 0.07 | -13.84 |
TESSIN
TRL
EIDF
DLM
PARSVNATH
SHR