EUR 3.7
(-4.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 190.13 Million | 299.74 Million | 41.64 Million | 19.07 Million | 15.58 Million |
Cost of Revenue | 152.02 Million | 274.74 Million | 27.3 Million | 13.16 Million | 10.74 Million |
Gross Profit | 38.11 Million | 25 Million | 14.33 Million | 5.91 Million | 4.84 Million |
Operating Expenses | 51.09 Million | 15.61 Million | 5.41 Million | 3.94 Million | 2.85 Million |
Selling, General and Administrative Expenses | 2.39 Million | 2.59 Million | 426.22 Thousand | 1.9 Million | 1.45 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 37.5 Million | - | - | - | - |
Cost and Expenses | 203.1 Million | 290.35 Million | 32.71 Million | 17.11 Million | 13.59 Million |
Operating Income | -12.97 Million | -1.22 Million | 10.28 Million | 1.87 Million | 1.66 Million |
Interest Expense | 9.56 Million | 3.38 Million | 768.83 Thousand | 507.24 Thousand | 253.02 Thousand |
Income Tax Expense | 2.64 Million | -1.17 Million | 1.93 Million | 380.07 Thousand | 361.51 Thousand |
Earnings before Tax | -29.67 Million | -3.88 Million | 9.46 Million | 1.35 Million | 1.4 Million |
Net Income | -31.95 Million | -2.6 Million | 7.54 Million | 993.37 Thousand | 1.01 Million |
Earnings Per Share Basic | -0.57 | -0.00 | 0.00 | 0.02 | 0.02 |
Earnings Per Share Diluted | -0.57 | -0.00 | 0.00 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 56.02 Million | 5.6 Billion | 5.22 Billion | 54.32 Million | 54.32 Million |
Weighted Average Shares Outstanding (Diluted) | 56.02 Million | 5.6 Billion | 5.22 Billion | 54.32 Million | 54.32 Million |
Gross Margin | 0.20 | 0.08 | 0.34 | 0.31 | 0.31 |
EBIT Margin | -0.02 | 0.04 | 0.22 | 0.11 | 0.13 |
Profit Margin | -0.17 | -0.01 | 0.18 | 0.05 | 0.07 |
EBITDA | -2.98 Million | 228.76 Thousand | 9.19 Million | 2.04 Million | 1.74 Million |
Earnings Before Tax Margin | -0.07 | -0.00 | 0.25 | 0.10 | 0.11 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 46.06 Million | 190.13 Million | 46.06 Million | 49 Million | 49 Million | 76.79 Million |
Cost of Revenue | 36.25 Million | 152.02 Million | 36.25 Million | 39.75 Million | 39.75 Million | 70.56 Million |
Gross Profit | 9.8 Million | 38.11 Million | 9.8 Million | 9.25 Million | 9.25 Million | 6.22 Million |
Operating Expenses | 14.38 Million | 39.89 Million | 14.38 Million | 11.15 Million | 11.15 Million | 7.31 Million |
Selling, General and Administrative Expenses | 9.1 Million | - | 9.1 Million | 9.85 Million | 9.85 Million | 6.29 Million |
Research and Development Expenses | - | - | - | 35.4 Thousand | 35.4 Thousand | 110.65 Thousand |
Other Expenses | 5.27 Million | - | 5.27 Million | 1.26 Million | 1.26 Million | 901.46 Thousand |
Cost and Expenses | 50.64 Million | 191.91 Million | 50.64 Million | 50.91 Million | 50.91 Million | 77.87 Million |
Operating Income | -4.58 Million | -12.97 Million | -4.58 Million | -1.9 Million | -1.9 Million | -1.08 Million |
Interest Expense | - | 9.56 Million | - | - | - | - |
Income Tax Expense | 1.72 Million | 2.64 Million | 1.72 Million | 406.77 Thousand | 406.77 Thousand | 169.09 Thousand |
Earnings before Tax | -10.95 Million | -29.67 Million | -10.95 Million | -3.87 Million | -3.87 Million | -1.7 Million |
Net Income | -12.57 Million | -31.95 Million | -12.57 Million | -3.4 Million | -3.4 Million | -1.84 Million |
Earnings Per Share Basic | -0.23 | - | -0.23 | -0.06 | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.23 | - | -0.23 | -0.06 | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 54.16 Million | 56.02 Million | 54.16 Million | 57.87 Million | 57.87 Million | 54.17 Million |
Weighted Average Shares Outstanding (Diluted) | 54.16 Million | 56.02 Million | 54.16 Million | 57.87 Million | 57.87 Million | 54.17 Million |
Gross Margin | 0.21 | 0.20 | 0.21 | 0.19 | 0.19 | 0.08 |
EBIT Margin | -0.01 | - | -0.01 | -0.03 | -0.03 | -0.01 |
Profit Margin | -0.27 | -0.17 | -0.27 | -0.07 | -0.07 | -0.02 |
EBITDA | -267.52 Thousand | - | -267.52 Thousand | -1.22 Million | -1.22 Million | -541.47 Thousand |
Earnings Before Tax Margin | -0.10 | -0.07 | -0.10 | -0.04 | -0.04 | -0.01 |
601010
COFE
MAGNAELQ
UAV
TESSIN
TRL