EUR 3.7
(-4.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 161.18 Million | 227.82 Million | 76.34 Million | 21.72 Million | 13.02 Million |
Total Current Assets | 87.07 Million | 120.84 Million | 49.32 Million | 13.33 Million | 10.15 Million |
Cash And Short Term Investments | 5.53 Million | 18.43 Million | 34.06 Million | 4.02 Million | 4.85 Million |
Cash and Cash Equivalents | 5.32 Million | 16.28 Million | 27.39 Million | 2.54 Million | 2.05 Million |
Short Term Investments | 209.99 Thousand | 2.15 Million | 6.67 Million | 1.47 Million | 2.79 Million |
Net Receivables | 556.75 Thousand | - | 10.83 Million | 8.11 Million | - |
Inventory | 10.84 Million | 24.15 Million | 4.42 Million | 1.19 Million | 1.5 Million |
Other Current Assets | 70.13 Million | - | 0.10 | -0.01 | - |
Total Non-Current Assets | 74.11 Million | 106.97 Million | 27.01 Million | 8.39 Million | 2.87 Million |
Net PPE | 15.88 Million | 45.2 Million | 13.18 Million | 6 Million | 2.61 Million |
Good Will And Intangible Assets | 40.53 Million | 37.76 Million | 182.05 Thousand | 756.92 Thousand | 113.59 Thousand |
Good Will | 13.19 Million | 13.19 Million | 630.00 | 6927.59 | 7793.54 |
Intangible Assets | 27.33 Million | 24.56 Million | 181.42 Thousand | 750 Thousand | 105.8 Thousand |
Long-Term Investments | 4.13 Million | 1.11 Million | 2.1 Million | 106.56 Thousand | -2.66 Million |
Tax Assets | 7.28 Million | 9.25 Million | 510.13 Thousand | 52.69 Thousand | 16.68 Thousand |
Other Non Current Assets | 6.27 Million | 13.64 Million | 11.03 Million | 1.47 Million | 2.79 Million |
Other Assets | 1.00 | - | - | 1.00 | - |
Total Liabilities | 156.19 Million | 193.49 Million | 51.7 Million | 16.07 Million | 8.09 Million |
Total Current Liabilities | 77.44 Million | 141.77 Million | 31.67 Million | 12.94 Million | 7.3 Million |
Account Payables | 12.18 Million | 19.37 Million | 13.14 Million | 6.14 Million | 4.55 Million |
Tax Payables | 1.7 Million | 4.15 Million | 2 Million | 461.32 Thousand | 2768.31 |
Short Term Debt | 25.47 Million | 68.28 Million | 11.9 Million | 2.89 Million | 1.17 Million |
Deferred Revenue | - | 54.1 Million | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 39.78 Million | 2.00 | 6.63 Million | 3.91 Million | 1.57 Million |
Total Non Current Liabilities | 78.75 Million | 51.72 Million | 20.02 Million | 3.12 Million | 785.26 Thousand |
Long-Term Debt | 12.49 Million | 14.25 Million | 5.89 Million | 2.6 Million | 449.17 Thousand |
Deferred Revenue Non Current | 185.5 Thousand | 188.37 Thousand | 189.5 Thousand | 191 Thousand | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 63.23 Million | 33.82 Million | 13.87 Million | 265.97 Thousand | 266.28 Thousand |
Other Liabilities | -0.00 | - | - | - | 1.00 |
Total Equity | 4.99 Million | 34.32 Million | 24.64 Million | 5.67 Million | 4.93 Million |
Stock Holders Equity | 1.98 Million | 32.52 Million | 24.63 Million | 5.64 Million | 4.93 Million |
Common Stock | 1.48 Million | 1.44 Million | 1.35 Million | 1.07 Million | 1.07 Million |
Retained Earnings | -31.95 Million | -2.6 Million | 7.54 Million | 993.37 Thousand | 1.01 Million |
Accumulated other comprehensive income | -3.28 Million | - | - | - | - |
Common Stock Equity | 1.98 Million | 32.52 Million | 24.63 Million | 5.64 Million | 4.93 Million |
Capital Lease Obligation | 3.02 Million | 2.93 Million | 203.03 Thousand | 133.02 Thousand | 121.14 Thousand |
Total Investments | 4.34 Million | 3.26 Million | 8.77 Million | 1.57 Million | 126.06 Thousand |
Total Debt | 37.96 Million | 82.54 Million | 17.79 Million | 5.49 Million | 1.62 Million |
Net Debt | 32.64 Million | 66.25 Million | -9.59 Million | 2.94 Million | -432.05 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 161.18 Million | 161.18 Million | 161.18 Million | 227.81 Million | 227.81 Million | 227.82 Million |
Total Current Assets | 87.07 Million | 87.07 Million | 87.07 Million | 124.62 Million | 124.62 Million | 120.84 Million |
Cash And Short Term Investments | 5.53 Million | 5.53 Million | 5.53 Million | 17.01 Million | 17.45 Million | 18.43 Million |
Cash and Cash Equivalents | 5.32 Million | 5.32 Million | 5.32 Million | 14.8 Million | 14.8 Million | 16.28 Million |
Short Term Investments | 209.99 Thousand | 209.99 Thousand | 209.99 Thousand | 2.2 Million | 437.72 Thousand | 2.15 Million |
Net Receivables | - | 556.75 Thousand | 38.4 Million | 87.71 Million | 46.76 Million | - |
Inventory | 10.84 Million | 10.84 Million | 11.4 Million | 19.89 Million | 22.26 Million | 24.15 Million |
Other Current Assets | - | 70.13 Million | 31.73 Million | 1.00 | 38.14 Million | - |
Total Non-Current Assets | 74.11 Million | 74.11 Million | 74.11 Million | 103.18 Million | 103.18 Million | 106.97 Million |
Net PPE | 15.88 Million | 15.88 Million | 15.88 Million | 36.05 Million | 36.05 Million | 45.2 Million |
Good Will And Intangible Assets | 40.53 Million | 40.53 Million | 40.53 Million | 41.96 Million | 41.96 Million | 37.76 Million |
Good Will | 13.19 Million | 13.19 Million | 13.19 Million | 13.19 Million | 13.19 Million | 13.19 Million |
Intangible Assets | 27.33 Million | 27.33 Million | 27.33 Million | 28.76 Million | 28.76 Million | 24.56 Million |
Long-Term Investments | 4.13 Million | 4.13 Million | 4.34 Million | 1.04 Million | 3.25 Million | 1.11 Million |
Tax Assets | 7.28 Million | 7.28 Million | - | 11.92 Million | - | 9.25 Million |
Other Non Current Assets | 6.27 Million | 6.27 Million | 13.34 Million | 12.18 Million | 21.9 Million | 13.64 Million |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 156.19 Million | 156.19 Million | 156.19 Million | 196.51 Million | 196.51 Million | 193.49 Million |
Total Current Liabilities | 77.44 Million | 77.44 Million | 77.44 Million | 131.2 Million | 131.2 Million | 141.77 Million |
Account Payables | 12.18 Million | 12.18 Million | 12.18 Million | 14.8 Million | 14.8 Million | 19.37 Million |
Tax Payables | 1.7 Million | 1.7 Million | - | 6.55 Million | - | 4.15 Million |
Short Term Debt | 25.47 Million | 25.47 Million | 25.03 Million | 68.19 Million | 67.88 Million | 68.28 Million |
Deferred Revenue | - | - | 639.13 Thousand | 48.2 Million | 308.49 Thousand | 54.1 Million |
Other Current Liabilities | 39.78 Million | 39.78 Million | 40.22 Million | -1.00 | 48.5 Million | 2.00 |
Total Non Current Liabilities | 78.75 Million | 78.75 Million | 78.75 Million | 65.31 Million | 65.31 Million | 51.72 Million |
Long-Term Debt | 12.49 Million | 12.49 Million | 9.9 Million | 13.24 Million | 10.76 Million | 14.25 Million |
Deferred Revenue Non Current | 185.5 Thousand | 185.5 Thousand | - | 186.25 Thousand | - | 188.37 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63.23 Million | 63.23 Million | 68.84 Million | 48.55 Million | 54.54 Million | 33.82 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.99 Million | 4.99 Million | 4.99 Million | 31.29 Million | 31.29 Million | 34.32 Million |
Stock Holders Equity | 1.98 Million | 1.98 Million | 1.98 Million | 25.33 Million | 25.33 Million | 32.52 Million |
Common Stock | 1.48 Million | 1.48 Million | 1.48 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Retained Earnings | -31.95 Million | -31.95 Million | -29.92 Million | -6.8 Million | -4.77 Million | -2.6 Million |
Accumulated other comprehensive income | - | -3.28 Million | -3.28 Million | - | 775.09 Thousand | - |
Common Stock Equity | 1.98 Million | 1.98 Million | 1.98 Million | 25.33 Million | 25.33 Million | 32.52 Million |
Capital Lease Obligation | 3.02 Million | 3.02 Million | 3.02 Million | 2.79 Million | 2.79 Million | 2.93 Million |
Total Investments | 4.34 Million | 4.34 Million | 4.55 Million | 3.25 Million | 3.69 Million | 3.26 Million |
Total Debt | 37.96 Million | 37.96 Million | 34.93 Million | 81.44 Million | 78.64 Million | 82.54 Million |
Net Debt | 32.64 Million | 32.64 Million | 29.61 Million | 66.63 Million | 63.84 Million | 66.25 Million |
601010
COFE
MAGNAELQ
UAV
TESSIN
TRL