Taylormade Renewables Limited (TRL.BO)
INR 378.8
(-1.99%)
INR 378.8
(-1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 469.01 Million | 197.88 Million | 60.65 Million | 4.13 Million | 34.93 Million | 252.23 Million |
| Cost of Revenue | 244.55 Million | 109.21 Million | 40.32 Million | 18.87 Million | 11.05 Million | 224.91 Million |
| Gross Profit | 224.46 Million | 88.67 Million | 20.33 Million | -14.73 Million | 23.88 Million | 27.31 Million |
| Operating Expenses | 66.89 Million | 57.76 Million | 12.19 Million | 1.02 Million | 18.49 Million | 5.5 Million |
| Selling, General and Administrative Expenses | 66.37 Million | 57.76 Million | 3.47 Million | 1.01 Million | 18.47 Million | 5.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 519 Thousand | - | -8.72 Million | -13 Thousand | -23 Thousand | -44.72 Thousand |
| Cost and Expenses | 311.44 Million | 166.97 Million | 52.52 Million | 19.89 Million | 29.54 Million | 230.41 Million |
| Operating Income | 157.56 Million | 30.9 Million | 8.13 Million | -15.76 Million | 5.39 Million | 21.81 Million |
| Interest Expense | 5.29 Million | 4.55 Million | 6.26 Million | 2.69 Million | 4.15 Million | 1.06 Million |
| Income Tax Expense | 46.17 Million | 6.84 Million | 289 Thousand | -123 Thousand | 795 Thousand | 4.06 Million |
| Earnings before Tax | 152.26 Million | 26.52 Million | 1.93 Million | -18.24 Million | 2.06 Million | 16.13 Million |
| Net Income | 106.09 Million | 19.68 Million | 1.64 Million | -18.11 Million | 1.26 Million | 12.06 Million |
| Earnings Per Share Basic | 9.86 | 2.00 | 0.17 | -1.84 | 0.13 | 1.83 |
| Earnings Per Share Diluted | 9.86 | 2.00 | 0.17 | -1.84 | 0.13 | 1.83 |
| Weighted Average Shares Outstanding | 10.76 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 6.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 6.58 Million |
| Gross Margin | 0.48 | 0.45 | 0.34 | -3.57 | 0.68 | 0.11 |
| EBIT Margin | 0.34 | 0.18 | 0.19 | -2.82 | 0.29 | 0.10 |
| Profit Margin | 0.23 | 0.10 | 0.03 | -4.38 | 0.04 | 0.05 |
| EBITDA | 161.38 Million | 35.17 Million | 11.82 Million | -11.66 Million | 10.17 Million | 21.69 Million |
| Earnings Before Tax Margin | 0.34 | 0.16 | 0.13 | -3.82 | 0.15 | 0.09 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 207.94 Million | 469.01 Million | 261.07 Million | 122.51 Million | 197.88 Million | 75.37 Million |
| Cost of Revenue | 88.57 Million | 240.82 Million | 152.25 Million | 80.65 Million | 109.21 Million | 23.54 Million |
| Gross Profit | 119.36 Million | 228.19 Million | 108.82 Million | 41.85 Million | 88.67 Million | 51.83 Million |
| Operating Expenses | 57.4 Million | 70.8 Million | 13.4 Million | 13.75 Million | 57.76 Million | 49.02 Million |
| Selling, General and Administrative Expenses | 57.4 Million | - | 13.4 Million | 13.75 Million | - | 49.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 145.97 Million | 311.63 Million | 165.65 Million | 94.4 Million | 166.97 Million | 72.56 Million |
| Operating Income | 61.96 Million | 157.38 Million | 95.42 Million | 28.1 Million | 30.9 Million | 2.8 Million |
| Interest Expense | 2.82 Million | 5.29 Million | 2.47 Million | 2.62 Million | 4.55 Million | 1.93 Million |
| Income Tax Expense | 33.69 Million | 46.17 Million | 12.48 Million | 6.65 Million | 6.84 Million | 193 Thousand |
| Earnings before Tax | 59.26 Million | 152.26 Million | 93 Million | 25.61 Million | 26.52 Million | 914 Thousand |
| Net Income | 25.57 Million | 106.09 Million | 80.52 Million | 18.95 Million | 19.68 Million | 721 Thousand |
| Earnings Per Share Basic | 2.38 | - | 7.48 | 1.93 | - | 0.07 |
| Earnings Per Share Diluted | 2.38 | - | 7.48 | 1.93 | - | 0.07 |
| Weighted Average Shares Outstanding | 10.76 Million | 10.76 Million | 10.76 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.76 Million | 10.76 Million | 10.76 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Gross Margin | 0.57 | 0.49 | 0.42 | 0.34 | 0.45 | 0.69 |
| EBIT Margin | 0.31 | - | 0.37 | 0.24 | - | 0.05 |
| Profit Margin | 0.12 | 0.23 | 0.31 | 0.15 | 0.10 | 0.01 |
| EBITDA | 63.95 Million | - | 97.08 Million | 29.42 Million | - | 3.8 Million |
| Earnings Before Tax Margin | 0.30 | 0.34 | 0.37 | 0.23 | 0.16 | 0.04 |
EIDF
601010
COFE
SHR
UAV
TESSIN