Tessin Nordic Holding AB (publ) (TESSIN.ST)
SEK 0.12
(3.33%)
SEK 0.12
(3.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.67 Million | 50.68 Million | 44.21 Million | 39.81 Million | 30.54 Million | 21.03 Million |
| Cost of Revenue | 22.26 Million | -1.98 Million | -1.96 Million | -1.4 Million | -76 Thousand | -2.68 Million |
| Gross Profit | 18.4 Million | 52.67 Million | 46.18 Million | 41.21 Million | 30.61 Million | 23.71 Million |
| Operating Expenses | 36.05 Million | 88.63 Million | 128.4 Million | 55.89 Million | 51.03 Million | 31.81 Million |
| Selling, General and Administrative Expenses | 10.42 Million | 38.88 Million | 87.28 Million | 17.62 Million | 16.44 Million | 13.58 Million |
| Research and Development Expenses | 5.43 Million | 6.63 Million | 6.99 Million | 5.9 Million | 5.23 Million | -1.67 |
| Other Expenses | 741 Thousand | 49.75 Million | 41.12 Million | 38.27 Million | 34.59 Million | -10.39 Million |
| Cost and Expenses | 55.82 Million | 86.64 Million | 126.44 Million | 54.49 Million | 50.95 Million | 29.12 Million |
| Operating Income | -15.25 Million | -35.96 Million | -82.22 Million | -14.68 Million | -20.41 Million | -8.09 Million |
| Interest Expense | 12.85 Million | 18.35 Million | 5.17 Million | 2.15 Million | 125 Thousand | 2000.00 |
| Income Tax Expense | 326 Thousand | 1.55 Million | -1.93 Million | -1.35 Million | -2.95 Million | 4000.00 |
| Earnings before Tax | -15.08 Million | -43.09 Million | -84.6 Million | -15.08 Million | -20.53 Million | -8.09 Million |
| Net Income | -14.52 Million | -44.65 Million | -82.66 Million | -13.73 Million | -17.58 Million | -8.09 Million |
| Earnings Per Share Basic | -0.06 | -0.35 | -0.84 | -1.11 | -1.43 | -0.07 |
| Earnings Per Share Diluted | -0.06 | -0.35 | -0.84 | -1.11 | -1.43 | -0.07 |
| Weighted Average Shares Outstanding | 242.08 Million | 125.89 Million | 98.47 Million | 12.32 Million | 12.32 Million | 118.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.08 Million | 125.89 Million | 98.47 Million | 12.32 Million | 12.32 Million | 118.3 Million |
| Gross Margin | 0.45 | 1.04 | 1.04 | 1.04 | 1.00 | 1.13 |
| EBIT Margin | -0.16 | -0.33 | -1.64 | -0.20 | -0.50 | -0.35 |
| Profit Margin | -0.36 | -0.88 | -1.87 | -0.34 | -0.58 | -0.38 |
| EBITDA | -6.53 Million | -16.52 Million | -72.89 Million | -7.92 Million | -15.39 Million | -7.4 Million |
| Earnings Before Tax Margin | -0.37 | -0.71 | -1.86 | -0.37 | -0.67 | -0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.07 Million | 6.21 Million | 40.67 Million | 6.9 Million | 11.21 Million | 12.58 Million |
| Cost of Revenue | 6.44 Million | 5.95 Million | 31.05 Million | 8.7 Million | -384 Thousand | -716 Thousand |
| Gross Profit | -373 Thousand | 262 Thousand | 9.62 Million | -1.79 Million | 11.59 Million | 13.29 Million |
| Operating Expenses | 12.15 Million | 4.39 Million | 21.37 Million | 4.58 Million | 12 Million | 14.51 Million |
| Selling, General and Administrative Expenses | 6.24 Million | 5.87 Million | - | 8.2 Million | 6.03 Million | 7.19 Million |
| Research and Development Expenses | - | - | - | 5.43 Million | - | - |
| Other Expenses | -4.83 Million | -4.39 Million | -21.37 Million | -4.58 Million | - | 14.51 Million |
| Cost and Expenses | 11.28 Million | 10.34 Million | 52.42 Million | 13.29 Million | 11.61 Million | 13.79 Million |
| Operating Income | -5.21 Million | -4.12 Million | -11.75 Million | -6.38 Million | -803 Thousand | -1.16 Million |
| Interest Expense | 4.68 Million | 2.98 Million | 12.85 Million | 2.38 Million | 3.17 Million | 3.38 Million |
| Income Tax Expense | 1.7 Million | 40 Thousand | 326 Thousand | -181 Thousand | -52 Thousand | 29 Thousand |
| Earnings before Tax | -1.12 Million | -5.09 Million | -14.16 Million | -7.63 Million | -1.6 Million | -771 Thousand |
| Net Income | -3.97 Million | -5.09 Million | -13.6 Million | -7.16 Million | -1.55 Million | -800 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | - | -0.03 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.03 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 299.32 Million | 267.97 Million | 267.97 Million | 267.97 Million | 267.97 Million | 247.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 299.32 Million | 267.97 Million | 267.97 Million | 267.97 Million | 267.97 Million | 247.25 Million |
| Gross Margin | -0.06 | 0.04 | 0.24 | -0.26 | 1.03 | 1.06 |
| EBIT Margin | -0.63 | -0.59 | - | -0.84 | 0.05 | 0.04 |
| Profit Margin | -0.66 | -0.82 | -0.33 | -1.04 | -0.14 | -0.06 |
| EBITDA | -3.84 Million | -3.64 Million | - | -5.82 Million | 543 Thousand | 468 Thousand |
| Earnings Before Tax Margin | -0.86 | -0.66 | -0.29 | -0.92 | -0.07 | -0.09 |
TRL
EIDF
601010
PARSVNATH
SHR
UAV